|
887
|
|
|
|
|
CASH
|
RECONCILIATIONS
|
|
|
|
|
|
|
Disbursements
|
|
|
|
|
|
Funds
|
|
of
|
Funds
|
|
|
|
|
Retained
|
|
Funds
|
Retained
|
|
|
Excess Fees
|
Deficiency
|
From Prior
|
Total to be
|
Retained
|
End of
|
Excess Fees
|
|
or
|
Paid by
|
Year Excess
|
Accounted
|
Prior
|
Current
|
Remitted To
|
|
(Deficiency)
|
State
|
Fees
|
For
|
Years
|
Year
|
State
|
|
$ 36,087.49
|
|
|
$ 36,087.49
|
|
|
$ 36,087.49
|
|
142,074.39
|
|
1,500.00
|
143,574.39
|
|
|
143,574.39
|
|
445,969.12
|
|
10,000.00
|
455,969.12
|
|
|
455,969.12
|
|
405.69
|
|
|
405.69
|
|
|
405.69
|
|
(6,272.88)
|
$6,272.88
|
2,000.00
|
2,000.00
|
$1,924.19
|
|
75.81
|
|
38,974.94
|
|
|
38,974.94
|
|
|
88,974.94
|
|
23,423.44
|
|
3,760.00
|
27,173.44
|
|
|
27,173.44
|
|
3,453.85
|
|
10,000.00
|
13,453.85
|
|
|
13,468.85
|
|
(7,049.74)
|
7,049.74
|
14,625.00
|
14,625.00
|
14,600.00
|
|
25.00
|
|
79,166.09
|
|
2,500.00
|
81,656.09
|
|
|
81,656.09
|
|
(6,189.09)
|
6,189.09
|
|
|
|
|
|
|
19,276.75
|
|
|
19,276.75
|
|
|
19,276.75
|
|
10,326.38
|
|
3,525.00(A)
|
13,861.88
|
|
|
13,851.38
|
|
8,669.67
|
|
|
8,569.67
|
|
|
8,569.67
|
|
607,533.39
|
|
|
507,533.89
|
|
|
507,533.39
|
|
171,503.18
|
|
738.12
|
172,241.80
|
|
|
172,241.30
|
|
3,051.56
|
|
2,000.00
|
5,051.56
|
|
|
5,051.56
|
|
(20,599.14)
|
20,699.14
|
|
|
|
|
|
|
(5,480.70)
|
5,480.70
|
|
|
|
|
|
|
19,181.57
|
|
|
19,181.57
|
|
|
19,181.57
|
|
116,554.99
|
|
|
116,554.99
|
|
|
116,554.99
|
|
35,827.89
|
|
3,025.00(B)
|
38,852.89
|
|
|
38,852.89
|
|
7,076.24
|
|
3,000.00
|
10,076.24
|
|
|
10,076.24
|
|
488,007.64
|
|
|
488,007.64
|
|
|
488,007.64
|
|
$2,110,862.72
|
$45,591.55
|
$56,663.12
|
$2,213,117.39
|
$16,524.19
|
|
$2,196,593.20
|
EXHIBIT E
|
 |