|
HUMAN RESOURCES
|
|
|
|
|
|
|
|
|
|
|
Department of Human Resources
|
|
|
|
|
|
|
|
|
|
|
Office of the Secretary
|
|
|
|
|
|
|
|
|
|
|
Federal Reimbursements
|
|
|
|
|
190,412 00
|
|
|
21,546 94
|
211,958 94
|
|
Other Reimbursements
|
|
40000
|
|
|
|
|
|
|
40000
|
|
State Reimbursements
|
667,549 00
|
|
|
|
65,695 00
|
|
|
38,346 21
|
651,590 21
|
|
Reduction of Expenditures
|
1000
|
1,869 52
|
|
|
|
|
|
471 61
|
2,351 13
|
|
Total
|
557,659 00
|
2,269 62
|
00
|
00
|
246,107 00
|
00
|
00
|
60,364 76
|
866,300 28
|
|
Social Services Administration
|
|
|
|
|
|
|
|
|
|
|
Federal Reimbursements
|
|
|
|
|
140.411,409 71
|
|
|
761,169 89
|
141,172,579 60
|
|
Other Reimbursements
|
87,949 58
|
9,166,800 66
|
|
|
31451
|
11,583 38
|
|
2,029,910 96
|
11,246,608 99
|
|
State Reimbursements
|
6,576 87
|
9,601,285 84
|
|
|
1,037,866 00
|
|
|
12.678 67
|
10,658,406 38
|
|
Revolving Accounts
Reduction of Expenditures
|
15,696 50
|
151,976 68
|
|
|
12,003 06
|
5.241 21
|
|
2,396 22
52685
|
2,396 22
185.443 15
|
|
Total
|
60,221 95
|
18,920,062 93
|
00
|
00
|
141,461,593 28
|
16,774 59
|
00
|
2,806,681 59
|
163,265,334 34
|
|
Employment Security Administration
Fines and Costs
|
|
|
|
|
21282
|
|
|
105.483 71
|
105,696 63
|
|
Sales to the Public
|
|
|
|
|
1,147 39
|
|
|
|
1,147 39
|
|
Commissions and Royalties
|
|
|
|
|
2.071 19
|
|
|
|
2,071 19
|
|
Miscellaneous
|
|
|
|
|
|
12167
|
|
|
12157
|
|
Federal Reimbursements
|
|
|
|
|
18,798,968 41
|
|
|
407,592 94
|
14,206,561 35
|
|
Other Reimbursements
|
|
|
|
|
1,074 76
|
6,064 88
|
|
600
|
6,144 13
|
|
State Reimbursements
|
|
|
|
|
|
69756
|
|
|
69756
|
|
Revolving Funds
|
|
|
|
|
|
|
|
14,465 71
|
14,465 71
|
|
Reduction of Expenditures
|
21826
|
4,521 80
|
|
|
8,524 56
|
24,766 30
|
|
2,018 04
|
40,038 96
|
|
Total
|
21826
|
4.521 80
|
00
|
00
|
18.811,999 12
|
80,689 81
|
00
|
529,665 40
|
14,376,944 39
|
|
Office of Administration
|
|
|
|
|
|
|
|
|
|
|
Sales to the Public
|
|
12000
|
|
|
|
|
|
|
12000
|
|
Commissions and Royalties
|
984
|
|
|
|
|
|
|
|
984
|
|
Federal Reimbursements
|
|
|
|
|
45,198 00
|
|
|
334,391 00
|
379,589 00
|
|
Other Reimbursements
|
25420
|
2.665 62
|
|
|
|
|
|
|
2,919 82
|
|
State Reimbursements
|
|
44121
|
|
|
2,912,291 00
|
|
|
27.889 00
|
2,940 621 21
|
|
Redaction of Expenditures
|
2451
|
2,766 81
|
|
|
|
|
|
|
2,791 32
|
|
Total
|
28865
|
6,99864
|
00
|
00
|
2,957,489 00
|
00
|
00
|
362,280 00
|
3,326,061 19
|
|
Office of Program Planning and Evaluation
|
|
|
|
|
|
|
|
|
|
|
Sales to the Public
|
|
4100
|
|
|
|
|
|
|
41 00
|
|
Federal Reimbursements
|
|
|
|
|
9,042,063 94
|
|
|
|
9,042,063 94
|
|
Other Reimbursements
|
|
|
|
|
20,000 00
|
240
|
|
|
20,002 40
|
|
State Reimbursements
|
|
|
|
|
889,142 00
|
86605
|
|
|
889,507 05
|
|
Reduction of Expenditures
|
|
|
|
|
|
971,684 79
|
|
|
971,634 79
|
|
Total
|
00
|
4100
|
00
|
00
|
9 401,205 94
|
971,902 24
|
00
|
00
|
10,373 149 18
|
|
Office of Program Coordination
|
|
|
|
|
|
|
|
|
|
|
Sales to the Public
|
|
4275
|
|
|
|
|
|
|
4275
|
|
Federal Reimbursements
|
|
|
|
|
653,502 94
|
|
|
|
653,502 94
|
|
Other Reimbursements
|
|
88856
|
|
|
|
61,356 82
|
|
1,979 50
|
64,174 87
|
|
Provisions for Refunds
|
|
|
|
|
|
|
|
2500
|
2500
|
|
State Reimbursements
|
|
|
|
|
84,170 00
|
|
|
|
84,170 00
|
|
Reduction of Expenditures
|
18665
|
45999
|
|
|
1,29913
|
2,002 58
|
|
22280
|
4.170 10
|
|
Total
|
18565
|
1,841 29
|
00
|
00
|
688,972 07
|
63359 35
|
00
|
2,227 30
|
766,086 66
|
|
Maryland Office of Economic Opportunity
Federal Reimbursements
|
|
|
|
|
352,034 62
|
|
|
|
352,034 62
|
|
Reduction of Expenditures
|
|
|
|
|
895
|
2691
|
|
|
3486
|
|
Total
|
00
|
00
|
00
|
00
|
352,043 57
|
2591
|
00
|
00
|
352,069 48
|
|
LICENSING AND REGULATION?
|
|
|
|
|
|
|
|
|
|
|
Department of T icensing and Regulation
|
|
|
|
|
|
|
|
|
|
|
Office of the Secretary
|
|
|
|
|
|
|
|
|
|
|
Licensee and Permits
|
70000
|
|
|
|
|
|
|
|
70000
|
|
Miscellaneous
|
14070
|
3070
|
|
|
|
|
|
|
17140
|
|
Reduction of Expenditures
|
8374
|
2,291 16
|
|
|
|
|
|
|
2,324 89
|
|
Total
|
87444
|
2,321 85
|
00
|
00
|
00
|
00
|
00
|
00
|
3,196 29
|
EXHIBIT B?Continued
|
 |