STATE OF MARYLAND
|
GENERAL
|
FUND
|
SPECIAL
|
FUNDS
|
FEDERAL
|
L FUNDS
|
|
|
|
|
|
|
|
|
|
|
LOAN
|
NON-
|
|
AGENCY AND SOURCE
|
|
|
|
|
|
|
|
BUDGETED
|
TOTAL
|
|
Revenue
|
Budget Credits
|
Attainment
|
Budget Credits
|
Attainment
|
Budget Credits
|
FUNDS
|
FUNDS
|
|
NATURAL RESOURCES AND
|
|
|
|
|
|
|
|
|
|
RECREATION—
|
|
|
|
|
|
|
|
|
|
Department of Natural Resources
|
|
|
|
|
|
|
|
|
|
Office of the Secretary
|
|
|
|
|
|
|
|
|
|
Shellfish Taxes
|
|
|
24,827 00
|
|
|
|
|
|
24,827 00
|
Boat Taxes
|
|
|
34,869 00
|
|
|
|
|
|
84,369 00
|
Licenses and Permits
|
|
|
453,247 00
|
|
|
|
|
9,774 06
|
468,021 06
|
Fees for Services
|
|
|
116,769 00
|
|
|
|
|
82,892 00
|
148,161 00
|
Pines and Coats
|
|
|
75700
|
|
|
|
|
|
76700
|
Sales to the Public
|
7,00858
|
2,286 00
|
1,472 00
|
46500
|
|
|
|
66,286 66
|
67,607 24
|
Commissions and Royalties
|
|
|
|
|
|
|
|
67756
|
67766
|
Rentals
|
|
|
|
|
|
|
|
91,912 69
|
91,912 69
|
Miscellaneous
|
408
|
|
205
|
|
|
|
|
|
6 IS
|
Federal Reimbursements
|
22060
|
|
|
|
154,717 91
|
|
|
96,298 08
|
261,286 49
|
Other Reimbursements
|
23562
|
3,646 72
|
|
2400
|
|
|
|
78.662 19
|
77,568 68
|
Provisions for Refunds
|
|
|
|
|
|
|
|
8,967 80
|
8.96780
|
State Reimbursements
|
|
11 60
|
|
|
|
|
|
126.194 94
|
126,206 44
|
Revolving Accounts
|
|
|
|
|
|
|
|
4.616 28
|
4,616 23
|
Redaction of Expenditures
|
49079
|
1,798 76
|
1600
|
5,881,21
|
|
|
|
5460
|
8,241 38
|
Total
|
7,969 57
|
7,741 97
|
630,449 05
|
6,860 29
|
154,717 91
|
00
|
00
|
496,736 20
|
1,302,964.99
|
Capital Programs Administration
|
|
|
|
|
|
|
|
|
|
Boat Taxea
|
|
|
3,282,287 79
|
|
|
|
|
|
3,282,287 79
|
Sales to the Public
|
|
3,286 00
|
|
3,26800
|
|
|
|
|
6,543 00
|
Rentals
|
|
|
1,000 00
|
|
|
|
|
|
1.000 00
|
Miscellaneous
|
|
|
1000
|
|
|
|
|
|
1000
|
Federal Reimbursements
|
12,686 75
|
|
|
|
168,941 36
|
|
|
|
171.628 11
|
Other Reimbursements
|
|
1820
|
|
70045
|
|
|
|
10,818 74
|
11,637 89
|
Provisions for Refunds
|
|
|
|
|
|
|
|
14,182 86
|
14,182 30
|
State Reimbursements
|
|
8790
|
|
|
|
|
|
5,000 00
|
6,087 90
|
Reduction of Expenditures
|
36306
|
1,420 83
|
|
89164
|
|
65496
|
|
2876
|
2,868 76
|
Total
|
18,049 81
|
4,761 48
|
8,288,297 79
|
4,36009
|
168,941 36
|
66496
|
00
|
30,029 86
|
8,445,085 80
|
Fisheries Administration
|
|
|
|
|
|
|
|
|
|
Shellfish Taxes
|
|
|
763,640 63
|
|
|
|
|
|
768.640 63
|
Licensee and Permits
|
|
|
719,806 60
|
|
|
|
|
|
719.806 60
|
Fees for Services
|
|
|
4,885 00
|
|
|
|
|
|
4,886 00
|
Fine* and Costa
|
|
|
4760
|
|
|
|
|
|
4750
|
Sales to the Public
|
92060
|
|
278,706 74
|
7,620 00
|
|
70500
|
|
|
282,852 24
|
Commissions and Royalties
|
|
|
2661
|
|
|
|
|
|
2651
|
Rentals
|
|
|
17,365 00
|
|
|
|
|
|
17,365 00
|
Federal Reimbursements
|
89443
|
|
|
|
673,386 72
|
|
|
50,000 00
|
724,281 16
|
Other Reimbursements
|
|
3527
|
1,937 18
|
51683
|
11247
|
S2418
|
|
|
2,925 83
|
Provisions for Refunds
|
|
|
|
|
|
|
|
86,933 69
|
36,983 69
|
State Reimbursements
|
|
|
|
|
|
|
|
3,000 00
|
3,000 00
|
Reduction of Expenditures
|
|
2491
|
1665
|
43,092 18
|
9278
|
8761
|
|
3126
|
48,295 23
|
Total
|
1,814 93
|
6018
|
1,781,431 76
|
56,128 61
|
673,591 92
|
1,066 64
|
00
|
89,964 94
|
2,604,068 88
|
Wildlife Administration
|
|
|
|
|
|
|
|
|
|
Licenses and Permits
|
|
|
1,222,122 99
|
|
|
|
|
|
1,222,122 99
|
Fees for Services
|
|
|
87000
|
|
|
|
|
|
870 00
|
Sales to the Public
|
|
|
19.273 60
|
3,920 00
|
|
|
|
|
23,193 60
|
Commissions and Royalties
|
|
|
11,049 95
|
|
|
|
|
|
11,049 96
|
Rentals
|
|
|
28,978 32
|
|
|
|
|
|
23,978.82
|
Miscellaneous
|
|
|
2,400 00
|
1,000 00
|
|
|
|
|
3,40000
|
Federal Reimbursements
|
2,428 75
|
|
|
|
676,876 27
|
|
|
|
677,804 02
|
Other Reimbursements
|
|
|
23363
|
800
|
|
1,887 76
|
|
|
1,624 88
|
Provisions for Refunds
|
|
|
|
|
|
|
|
71,273 90
|
71,278 90
|
Revolving Accounts
|
|
|
|
|
|
|
|
1,90000
|
1,900 00
|
Reduction of Expenditures
|
670
|
|
|
2.030 27
|
|
6794
|
|
200
|
2,096 91
|
Total
|
2,435 45
|
00
|
1,279,928 89
|
6,968 27
|
675,375 27
|
1,445 69
|
00
|
73,176 90
|
1 939,813 97
|
|
|