|
383
|
|
SPECIAL FUNDS
|
|
|
FEDERAL FUNDS
|
|
|
Estimated
|
..... Revenues
|
Collected .....
|
Estimated
|
..... Revenues
|
Collected .....
|
|
Budget
|
Fiscal Year Ended
|
June 30, 1975
|
Budget
|
Fiscal Year Ended
|
June 30, 1975
|
|
Revenues 1975
|
|
|
Revenues 1976
|
|
|
|
Fiscal Year (1)
|
|
Excess or
|
Fiscal Year (1)
|
|
Excess or
|
|
|
Amount
|
Deficiency ( )
|
|
Amount
|
Deficiency ( )
|
|
$61,655,721.00
|
$52,318,446.56
|
$ (9,337,274.44)
|
|
|
|
|
2,128,000.00
|
2,361,117.86
|
233,117.86
|
|
|
|
|
750,000.00
|
9,312.76
|
(740,687.25)
|
|
|
|
|
5,333,000.00
|
5,270,750.00
|
(62,250.00)
|
|
|
|
|
4,000,000.00
|
4,038,979.63
|
38,979.63
|
|
|
|
|
360,848.00
|
354,157.15
|
(6,690.85)
|
|
|
|
|
176,000,000.00
|
177,138,967.98
|
1,138,967.98
|
|
|
|
|
9,133,000.00
|
7,978,554.06
|
(1,154,445.94)
|
|
|
|
|
|
75,655.60
|
75,655.50
|
|
|
|
|
17,050,000.00
|
17,003,836.27
|
(46,163.73)
|
|
|
|
|
60,100,000.00
|
48,159,266.75
|
(1,940,733.25
|
|
|
|
|
84,500,000.00
|
74,860,822.87
|
(9,639,177.13
|
|
|
|
|
|
1,272.87
|
1,272.87
|
|
|
|
|
3,467,000.00
|
3,839,936.27
|
372,936.27
|
|
|
|
|
7,000,000.00
|
5,745,522.78
|
(1,254,477.22
|
|
|
|
EXHIBIT F—Continued
|
 |