|
STATE OF MARYLAND
|
|
GENERAL
|
FUND
|
SPECIAL
|
FUNDS
|
FEDERAL
|
FUNDS
|
|
|
|
|
|
|
|
|
|
|
|
LOAN
|
NON-
|
|
|
AGENCY AND SOURCE
|
|
|
|
|
|
|
|
BUDGETED
|
TOTAL
|
|
|
Revenue
|
Budget Credits
|
Attainment
|
Budget Credits
|
Attainment
|
Budget Credits
|
FUNDS
|
FUNDS
|
|
|
Springfield Hospital Center:
|
|
|
|
|
|
|
|
|
|
|
Sales to the Public....................
|
$8,802.84
|
$ 6,286.87
|
|
|
|
$443.05
|
|
|
$ 10,631.76
|
|
Commissions and Royalties.............
|
1,872.96
|
|
|
|
|
|
|
|
1,872.96
|
|
Rentals..............................
|
42.219.50
|
|
|
|
|
|
|
|
42,219.50
|
|
Interest on Investments................
|
|
|
|
|
|
|
|
$ 33.50
|
33.60
|
|
Miscellaneous.........................
|
26.76
|
|
|
|
|
|
|
1,000.00
|
1,025.76
|
|
Federal Reimbursements...............
|
|
|
|
|
$ 131,876.69
|
|
|
|
181,876.59
|
|
Other Reimbursements ................
|
|
109,008.27
|
$14,112.64
|
|
|
|
|
|
123,120.91
|
|
State Reimbursements.................
|
|
272,418.26
|
|
|
879,698.95
|
782.58
|
|
|
662,894.79
|
|
Trust Funds ..................
|
|
|
|
|
|
|
|
701,879.56
|
701.379.66
|
|
Reduction of Expenditures .............
|
150.87
|
7,298.70
|
|
|
|
10.46
|
|
411.16
|
7,371.17
|
|
Total......................
|
48.071.42
|
896,011.60
|
14.112.64
|
.00
|
611.S69.64
|
1,286.08
|
.00
|
702.824.21
|
1,672.826.49
|
|
Spring Grove Hospital Center:
|
|
|
|
|
|
|
|
|
|
|
Sales to the Public................. .
|
8,876.99
|
805.00
|
|
|
|
|
|
|
3.680.99
|
|
Commissions and Royalties.............
|
1,679.28
|
|
|
|
|
|
|
|
1.579.23
|
|
Rentals......................... . .
|
58,544.87
|
|
|
|
|
|
|
|
58,644.87
|
|
Miscellaneous.........................
|
|
117.00
|
|
|
|
|
|
|
117.00
|
|
Federal Reimbursements...............
|
|
|
|
|
81,687.96
|
|
|
|
81,587.96
|
|
Other Reimbursements ... ............
|
6.117.31
|
181,095.07
|
14.797.96
|
|
|
4.47
|
|
|
161,014.81
|
|
State Reimbursements.................
|
|
150.00
|
|
|
263,017.82
|
|
|
|
263,167.82
|
|
Trust Funds...................
|
|
|
|
|
|
|
|
400,437.44
|
400,437.44
|
|
Reduction of Expenditures .............
|
718.78
|
11,788.64
|
|
|
|
980.68
|
|
8,924.60
|
17,362.70
|
|
Total ......................
|
69,836.18
|
143.405.71
|
14,797.96
|
.00
|
844,605.78
|
985.15
|
.00
|
404.862.04
|
977,492.82
|
|
Clifton I. Perkins Hospital Center:
|
|
|
|
|
|
|
|
|
|
|
Sales to the Public....................
|
1,062.97
|
649.89
|
|
|
|
|
|
|
1,712.86
|
|
Commissions and Royalties.............
|
457.91
|
|
|
|
|
|
|
|
457.91
|
|
Rentals..............................
|
14,710.18
|
|
|
|
|
|
|
|
14,710.18
|
|
Miscellaneous
|
|
117.66
|
|
|
|
|
|
|
117.00
|
|
Federal Reimbursements...............
|
|
|
|
|
66,171.04
|
|
|
|
56,171.04
|
|
Other Reimbursements ................
|
|
53,811.92
|
19,263.38
|
$ 16.00
|
|
|
|
|
78,080.26
|
|
State Reimbursements.................
|
|
|
|
|
9,147.66
|
|
|
|
9,147.66
|
|
Trust Funds..........................
|
|
|
|
|
|
|
|
161,192.97
|
161,192.97
|
|
Reduction of Expenditures .............
|
198.51
|
1,179.11
|
|
|
|
|
|
204.00
|
1,581.62
|
|
Total......................
|
16,429.67
|
56,767.92
|
19,263.83
|
16.00
|
65,818.69
|
.00
|
.00
|
161,396.97
|
818,171.48
|
|
Mental Retardation Administration:
|
|
|
|
|
|
|
|
|
|
|
Miscellaneous
|
70.00
|
|
|
|
|
|
|
|
70.00
|
|
Federal Reimbursements...............
|
|
|
|
|
768.985.46
|
|
|
|
758,935.46
|
|
Other Reimbursements................
|
|
|
371,180.11
|
|
|
|
|
|
371,180.11
|
|
State Reimbursements............ ....
|
|
|
|
|
2,818,460.11
|
|
|
|
2,313,450.11
|
|
Reduction of Expenditures .............
|
2,801.44
|
2,018.26
|
|
|
|
8,463.10
|
|
|
13,272.80
|
|
Total......................
|
2,871.44
|
2,018.26
|
871,180.11
|
.00
|
8,072,886.67
|
8,468.10
|
.00
|
.00
|
8,466,908X8
|
|
Rosewood Hospital Center:
|
|
|
|
|
|
|
|
|
|
|
Sales to the Public....................
|
$ 8,372.43
|
|
|
|
|
|
|
|
$ 3,872.43
|
|
Commissions and Royalties.............
|
1,406.80
|
|
|
|
|
|
|
|
1,406.80
|
|
Rentals..............................
|
58,900.71
|
|
|
|
|
|
|
|
68,900.71
|
|
Miscellaneous.........................
|
188.80
|
$ 1,690.00
|
|
|
|
|
|
|
1,77830
|
|
Federal Reimbursements...............
|
|
|
|
|
$ 255,665.26
|
|
|
|
255,655.26
|
|
Other Reimbursements................
|
1,606.98
|
194.719.24
|
$ 20.268.00
|
$ 8.80
|
|
$ 800.00
|
|
$ 6.00
|
216,891.97
|
|
State Reimbursements.................
|
21,040.48
|
989.76
|
|
|
482,786.64
|
|
|
84.41
|
604,901.13
|
|
Trust Funds.........................
|
|
|
|
|
|
|
|
715,987.08
|
716,937.08
|
|
Reduction of Expenditures .............
|
8.689.72
|
24,410.72
|
|
|
|
766.29
|
|
6,913.41
|
84,780.14
|
|
Total......................
|
90,153.32
|
221,709.71
|
20,268.00
|
8.80
|
788,441.80
|
1.066.29
|
.00
|
721,939.85
|
1,793,672.77
|
|
 |