81
|
BALANCE JULY
|
1, 1973
|
|
|
|
|
|
BALANCE
|
JUNE 30. 1974
|
Total Net
|
|
|
Revenues
|
Transfers
|
Disbursements
|
Budget
|
Appropriation
|
|
|
Budget
|
Cash
|
Investments
|
and Receipts
|
|
|
Credits
|
Balance
|
Cash (1)
|
Investments
|
$3,080,253 48
|
$ 3,080,256 00
|
|
|
$(262)
|
$ 2,920,252 79
|
|
$160,000 69
|
$160.000 69
|
|
734.959 72
|
|
|
$728,980 23
|
21,03426
|
747,089 72
|
$12,10000
|
|
16,064 77
|
|
27,220 00
|
|
|
27,220 00
|
|
27,220 00
|
|
|
|
|
$3,842,433 20
|
$308025600
|
|
$756 200 23
|
$ 21,031 74
|
$3,694,53251
|
$ 12,10000
|
$160,000 69
|
$175,065 46
|
|
$ 1,203,390 00
|
$ 1,203,390 00
|
|
|
|
$ 1,196,031 19
|
$1,819 43
|
$ 9,178 24
|
$9 178 24
|
|
$1,515,186 68
|
$ 1.515,187 00
|
|
|
$ (32)
|
S 1,489,721 91
|
$ 496 90
|
$ 25,961 67
|
$ 25,961 67
|
|
|
|
|
$112,011,25095
|
138,855 86
|
108,405,034 04
|
|
|
3,745,072 76
|
$133 015 65
|
$ 1,515,186 68
|
$ 1,515,187 00
|
|
$112,011,25095
|
$138,855 53
|
$109,894,755 95
|
$ 49690
|
$ 25 961 67
|
$3,771,034 43
|
$133,015 65
|
$ 1,116,82621
|
$ 1,118,063 00
|
|
|
$ (1,236 79)
|
$1,127,03611
|
$ 10,209 90
|
|
|
|
47,360 36
|
47,360 36
|
|
|
|
47,360 36
|
|
|
|
|
12,458 00
|
12,46800
|
|
|
|
12,468.00
|
|
|
|
|
$ 1,176,64457
|
$ 1,177,881 36
|
|
|
$ (1,236 79)
|
$1,186,854,47
|
$ 10,209 90
|
|
|
|
$4,415,418 69
|
$4,415,482 00
|
|
|
$ (63 31)
|
$4,434,72980
|
$ 19,311 11
|
|
|
|
2,393,264.44
|
394,658.35
|
|
$2,299,687 44
|
(208,093 71)
|
2,403,823 86
|
$ 10,659 42
|
|
$ 92,987 64
|
|
1,683,581 65
|
18,296 33
|
|
1 588,917 18
|
24230
|
1,729,867 36
|
46,285 81
|
|
(76,126 74)
|
|
|
(111,39488)
|
$ 30000
|
862,861 18
|
15,978.10
|
771,152 34
|
|
|
(3,707 94)
|
$ 30000
|
6,325 00
|
- 6,325 00
|
|
|
|
6,32500
|
|
|
|
|
23.022 98
|
24,694 12
|
|
|
(1,671 14)
|
23,022 98
|
|
|
|
|
|
(60,150 79)
|
|
60,16079
|
|
|
|
|
|
|
$ 8,621,612 66
|
$4,68791013
|
$ 30000
|
$ 4,811,61659
|
$ (193,607 76)
|
$9,368,921 34
|
$ 76,156 34
|
|
$ 13,153 96
|
$ 30000
|
$3,516,726 67
|
$3,516,728 00
|
|
|
$(1 33)
|
$3,526,914 89
|
$ 10,188.22
|
|
|
|
1,049,926 92
|
8,444.93
|
|
$ 1,404,910 37
|
(103,99065
|
1,063,57551
|
3,648.59
|
|
$259,437 73
|
|
2,587,713 34
|
24,782 70
|
|
2,477,224 89
|
(647 07)
|
2,633,013 38
|
45,30004
|
|
(86,352 82)
|
|
|
(69,416 61)
|
|
920,149 26
|
|
1,126,132 66
|
|
|
(275,400 00)
|
|
|
(647 07)
|
|
|
647.07
|
|
|
|
|
|
$7,154,366 93
|
$3,479,891 95
|
|
$4,802,28452
|
$ (103,991 98)
|
$8,339,636.43
|
$ 59,136 85
|
|
$ (102.315 09)
|
|
$6,156,42970
|
$5,156,429 70
|
|
|
|
$5,086,820 65
|
$ 10,320 41
|
$ 79,929 46
|
$ 79,929 46
|
|
8,611,62624
|
392,417 68
|
|
$3.899,91173
|
$ 40,705 42
|
3,638,576 05
|
26,949 81
|
|
721,408 49
|
|
461,703 40
|
3,652 14
|
|
459,251 26
|
|
464,993 40
|
3,29000
|
|
1,20000
|
|
|
286,171 88
|
|
1,086,880 44
|
(8,956 05)
|
1,131,902 71
|
|
|
232,193 56
|
|
61,970 16
|
62,351 10
|
|
|
(38094)
|
61,970 16
|
|
|
|
|
31,300 01
|
31,300 01
|
|
|
|
31,300 01
|
|
|
|
|
$9.323,029 51
|
$5,932,322 41
|
|
$5,446,043 43
|
$ 31,368 43
|
$10,415,56298
|
$ 40,560 22
|
$ 79,929 46
|
$ 1,034,731 51
|
|
$7.755,15282
|
$7,755,155 00
|
|
|
$(2 18)
|
$7,785,865 84
|
$ 30,713 02
|
|
|
|
4,165,507 95
|
497,106 80
|
|
$ 4,240,581 81
|
241,539 02
|
3,987 935 37
|
48,015 30
|
$225,587 88
|
$ 1,039,307 66
|
|
2,014,94980
|
73,177 33
|
|
1,828,327 61
|
4,677 40
|
2,050,453 76
|
35,503 96
|
|
(108,767 46;
|
|
|
139,161 44
|
$249,175 25
|
1,922,013 99
|
(379 32)
|
1.728,068 11
|
|
|
332,728 00
|
$ 98,535 20
|
144,054 58
|
144.375 69
|
|
|
(321 01
|
67,662 21
|
|
76,392 37
|
76,392 37
|
|
49,799 87
|
52,749 87
|
|
|
(2,949 80
|
32,736 32
|
|
17,063 56
|
17.063 55
|
|
48298
|
5,160 38
|
|
|
(4,677 40)
|
48298
|
..
|
|
|
|
$14,129,94800
|
$8 666 886 21
|
$249,175 25
|
$7,990,923 41
|
$237 886 71
|
$15,65320459
|
$114,232 28
|
$319 043 80
|
$ 1,366,724 02
|
$ 98,535 20
|
$3,194,522 26
|
$3,196,49600
|
|
|
$ (1,973 74
|
$3,202,01665
|
$7,494 39
|
|
|
|
1,976,316 23
|
496 690 43
|
|
$ 1,846,843 33
|
50,162 25
|
1,989,733 27
|
13,41704
|
|
$417,379 78
|
|
162,039 83
|
8,671 00
|
|
143,213 25
|
(94516)
|
162,539 83
|
60000
|
|
(11,10073'
|
|
|
193,427 43
|
$ 40,600 00
|
1,045,639 13
|
(92,649 11)
|
936,923 62
|
|
|
209,488 83
|
$ 60000
|
40,60000
|
40,600 00
|
|
|
|
40,60000
|
|
|
|
|
38,916 34
|
39,649 95
|
|
|
(633 61)
|
38,916 34
|
|
|
|
|
|
(945 15
|
|
|
94515
|
|
|
|
|
|
$5,412,39466
|
$3974,48966
|
$ 40 600 00
|
$ 3,035 695 71
|
$ (45,094 21
|
$6,370,734 71
|
$ 21,411 43
|
|
$615,767 88
|
$ 60000
|
$11,230,66300
|
$11,23066300
|
|
|
|
$11,255,07689
|
$ 26,953 69
|
$ 2,539 80
|
$2,539 80
|
|
8 606,531 61
|
1,091,556 23
|
|
$8,898,96901
|
$ (384,764 32
|
8,063,624 98
|
103,565 43
|
646,472 06
|
1,645,701 37
|
|
648,128 64
|
59 983 64
|
|
703,535 99
|
|
640,942 07
|
9,84546
|
17,032 02
|
132,423 01
|
|
|
308 634.83
|
$ 13,300 00
|
1,779,319 11
|
53,589 76
|
1,865,900 48
|
|
|
275,64351
|
128,225 43
|
188,612 63
|
194,113 19
|
|
|
(5,500 5?
|
170,013 07
|
|
18,599 56
|
18,699 56
|
|
1,706 48
|
2,073 83
|
|
|
(367 37
|
1,706 48
|
|
|
|
|
$20,675,642 34
|
$12,887,02472
|
$ 13,30000
|
$11,381.824.11
|
$ (337,04250
|
$21,997,26395
|
$140,36467
|
$684,643 44
|
$2,074,906 95
|
$128,225 43
|
$2,062,452 09
|
$2,062,463 00
|
|
|
$ (1091
|
$2,082,85586
|
$ 44,802 79
|
$ 24,399 02
|
$ 24 399 02
|
|
1,044,19096
|
114,66844
|
|
$ 1,005,787 18
|
4,294 25
|
1,047,994 56
|
20,809 87
|
17,00657
|
97,565 18
|
|
48,008 17
|
|
|
53,775 00
|
(5,767 55
|
48,266 73
|
25856
|
|
|
|
|
50,87125
|
$ 77,500 00
|
1,236,513 06
|
|
1,200,880 64
|
|
|
86,506 66
|
$156,149 35
|
4,727 53
|
4,727 53
|
|
|
|
4,727 53
|
|
|
|
|
68,405 7t
|
73,379 80
|
|
|
(4,974 01
|
68,406 7(
|
|
|
|
|
|
(314 28
|
|
$ 31428
|
|
|
|
|
|
|
$3,227,784 54
|
$ 2,305,798 74
|
$ 77,500 00
|
$2,296 390 23
|
$ (6,458 22
|
$4,453,131 11
|
$ 65,871 22
|
$ 41,405 29
|
$208,470 86
|
$156,149 35
|
STATEMENT A?7?Continued
|
|