63
|
BALANCE
|
JULY 1, 1973
|
|
|
|
|
|
BALANCE
|
JUNE 30, 1974
|
Total Net
|
|
|
Revenues
|
Transfers
|
Disbursements
|
Budget
|
Appropriation
|
|
|
Budget
|
Cash
|
Investments
|
and Receipts
|
|
|
Credits
|
Balance
|
Cash (1)
|
Investments
|
$3,596,270 34
|
$150,352 73
|
|
$3,607,391 49
|
$ 17,213 89
|
$2,265,804 81
|
$1,208 71
|
$ 1,341,674 24
|
$ 1,420,362 01
|
|
1,285,138 10
|
1,302,351 99
|
|
|
(17,213 89)
|
971,05601
|
|
314,082 09
|
314,082 09
|
|
4300000
|
|
|
17,200 00
|
|
17,200 00
|
|
25,800 00
|
|
|
$ 4,924,408 44
|
S 1 462,704 72
|
|
$ 3,624,691 49
|
|
$3,244,060 82
|
$1,20871
|
$1,681,556 33
|
$ 1,734,444 10
|
|
$ 725,715 36
|
$727 131 00
|
|
|
(1,415 64)
|
$680,585 08
|
$7 097 01
|
$152,227 29
|
$152,227 29
|
|
65,40000
|
2,17300
|
|
$ 65,400 00
|
|
|
|
65,400 00
|
67,573 00
|
|
22,973 46
|
7,197 92
|
|
20,00000
|
|
22,973 46
|
|
|
4,22446
|
|
|
2,502 05
|
|
20671
|
|
2,661 54
|
|
|
5722
|
|
13,553 67
|
14,006 78
|
|
|
(45311
|
10,554 17
|
|
2,99650
|
2,96950
|
|
15000
|
15000
|
|
|
|
15000
|
|
|
|
|
$ 827,792 49
|
$753,180 75
|
|
$ 85,806 71
|
$ (1,86875)
|
$616,914 25
|
$7,097 01
|
$220,826 79
|
$227 081 47
|
|
$123 795 38
|
$127,715 00
|
|
|
$ (3,919 62)
|
$125,011 38
|
$1,216 00
|
|
|
|
|
249,942 10
|
|
$122,473 00
|
|
4,770 00
|
|
|
$387,645 10
|
|
$123 795 38
|
$377,657 10
|
|
$122 473 00
|
$ (3,919 62)
|
$129,781 38
|
$1 216 00
|
|
$367 645 10
|
|
$ 51 883 61
|
$ 52,134 00
|
|
|
$ (260 391
|
$ 51,88361
|
|
|
|
|
$ 21,046 90
|
$ 24.656 00
|
|
|
$ (3,609 10)
|
$ 21,046 90
|
|
|
|
|
$ 5,252 37
|
$ 16,864 00
|
|
$5,252 37
|
$ (16,864 00)
|
$ 5,252 37
|
|
|
|
|
1,487 40
|
1,487 40
|
|
|
|
1,487 40
|
|
|
|
|
$6,739 77
|
$ 18,351 40
|
|
$ 5,262 37
|
$ (16,864 00)
|
$6,739 77
|
|
|
|
|
$ 1359
|
$ 1400
|
|
|
$ (41)
|
$ 1359
|
|
|
|
|
$ 11,853 64
|
$ 17,168 33
|
|
|
$ (6,314 69)
|
$ 11,853 64
|
|
|
|
|
58,673 75
|
58,672 75
|
|
|
|
35,52525
|
|
23,147 50
|
23,147 50
|
|
$ 70,526 39
|
$ 75 841 08
|
|
|
$ (5,314 69)
|
$ 47,378 89
|
|
$ 23,147 60
|
$ 23,147 50
|
|
|
|
|
|
$309,495 00
|
|
|
|
$309,495 00
|
|
$ 15,379 88
|
$ 20,860 68
|
|
|
(5,48080)
|
$6,760 00
|
|
$ 8,629 88
|
8,629 88
|
|
1,419,737 89
|
1,944,688 41
|
|
|
(524,96052)
|
219,012 46
|
|
1,200,72643
|
1,200,725 43
|
|
$ 1,435,11777
|
$ 1,965 549 09
|
|
|
$ (220,936 32)
|
$225 762 46
|
|
$ 1,209,35531
|
$ 1,51885031
|
|
|
$ 16,488 97
|
|
|
$ (12,842 56)
|
|
|
|
$3,646 41
|
|
$ 11,05107
|
30,577 49
|
|
|
(19,526 42)
|
$ 11,051 07
|
|
|
|
|
$ 11,051 07
|
$ 47,066 46
|
|
|
$ (32,368 98)
|
$ 11,051 07
|
|
|
$3,646 41
|
|
$127,943 00
|
$127,943 00
|
|
|
|
$123,377 64
|
|
$4,565 36
|
$4 565 36
|
|
$ 40355
|
$ 40355
|
|
|
|
|
|
$ 40356
|
$ 40356
|
|
|
$ 29,43611
|
|
|
$ (29,43611)
|
|
|
|
|
..
|
$7,019 72
|
52,431 95
|
|
|
(45,41223)
|
|
|
|
|
|
$ 7,019 72
|
$ 81,86806
|
|
|
$ (74,848 34)
|
$7,019 72
|
|
|
|
|
$3,930,896 34
|
$3,931,342 00
|
|
|
$ (442 66)
|
$3,945,670 41
|
$120,631 30
|
$105,860 23
|
$105,880 23
|
|
622,136 54
|
|
|
$662,148 93
|
97,023 65
|
558,720 48
|
3,958 40
|
87,374 48
|
204,41050
|
|
469,385 17
|
|
|
487,816 78
|
48,872 55
|
415,014 11
|
|
64,371 06
|
121,67522
|
|
|
|
|
43,982 88
|
(18.23
|
38,750 95
|
|
|
5,213 70
|
|
2,260 13
|
2,367 00
|
|
|
(10687)
|
2,260 13
|
|
|
|
|
$5,024,681 18
|
$3,933,709 00
|
|
$ 1,193,94859
|
$145,328.44
|
$4,960,416 08
|
$124,689 70
|
$227,606 75
|
$437,159 65
|
|
$8 439 62
|
$ 21 408 74
|
|
$ 10,200 21
|
|
$ 8,439 62
|
|
|
$ 23,169 33
|
|
$349,619 14
|
|
|
$350,00000
|
$ (380 86)
|
$350,850 59
|
$1,231 45
|
|
|
|
$ 27,526 85
|
$3,593 21
|
|
$ 27,236 60
|
|
$ 27,528 85
|
|
|
$3,302 96
|
|
$ 18,448 32
|
$ 19,500 00
|
|
|
$ (1,051 68)
|
$18,448 32
|
|
|
|
|
4,986 53
|
|
|
$ 4,986 53
|
|
5,651 21
|
$ 66468
|
|
|
|
$ 23,434 85
|
$ 19,500 00
|
|
$4,986 53
|
$ (1.051 68)
|
$ 23,999 53
|
$ 56468
|
|
|
|
$ 33,343 91
|
$ 34,957 00
|
|
|
$ (1,613 09)
|
$ 33,264 91
|
$ 48800
|
$ 56700
|
$ 66700
|
|
2390
|
2390
|
|
|
|
2390
|
|
|
|
|
$ 33,367 81
|
$ 34,980 90
|
|
|
$ (1,613 09)
|
$ 33,288 81
|
$ 48800
|
$ 56700
|
$ 56700
|
|
$7,142 74
|
$9.50600
|
|
|
$ (2,362 26)
|
$ 7,372 90
|
$ 230 16
|
|
|
|
|
|
|
16000
|
|
15000
|
|
|
|
|
$ 7,142.74
|
$ 9,505 00
|
|
$ 15000
|
$ (2,362 26)
|
$7,522 90
|
$ 23016
|
|
|
|
STATEMENT A?7?Continued
|
|