61
|
BALANCE
|
JULY 1, 1973
|
|
|
|
|
|
BALANCE
|
JUNE 30, 1974
|
Total Net
|
|
|
Revenues
|
Transfers
|
Disbursements
|
Budget
|
Appropriation
|
|
|
Budget
|
Cash
|
Investments
|
and Receipts
|
|
|
Credits
|
Balance
|
Cash (1)
|
Investments
|
$1,73326
|
|
|
|
$1,733 25
|
$1,733 25
|
|
|
|
|
|
$ 22,893 16
|
|
$258,51456
|
$ (272,281 89)
|
$9,125 83
|
|
|
|
|
$2,277,638 12
|
$2287,21900
|
|
|
$ 0,580 88)
|
$ 2,171,247 72
|
$ 14,325 16
|
$ 120,715 55
|
$120,715 55
|
|
602,144 92
|
528,040 25
|
|
$633,334 97
|
52,762 05
|
605,303 07
|
37382
|
97,215 67
|
709,208 02
|
|
44,350 65
|
59,718 25
|
|
86,564 36
|
(16,622 61]
|
44,838 65
|
48800
|
|
85,309 35
|
|
|
241,66846
|
|
265,138 60
|
(38,632 28)
|
182,900 29
|
|
|
285 274 49
|
|
145,432 83
30,686 07
|
148,78511
31,271 34
|
|
|
(3,352 25)
(58527)
|
119,414 74
30,686 07
|
|
26,018 12
|
26,018 12
|
|
$ 3,100,252 62
|
$3,296,702 41
|
|
$985,037 93
|
(16,011 24)
|
$ 3 054,390 54
|
$ 15,18697
|
$243,949 34
|
$ 1,226,52553
|
|
$ 1,516,74375
|
$ 1,557,11000
|
|
|
$ (40,366 25)
|
$ 1,424,23088
|
$ 991 90
|
$ 93,504 77
|
$ 93,504 77
|
|
3,734,602 96
|
2,323,750 29
|
|
$2,689,824 73
|
775,787 80
|
650 565 36
|
4,974 43
|
3,089,012 03
|
5,143,771 89
|
|
36,563 23
|
312,958 09
|
|
57,314 76
|
(71,060 00;
|
36,563 23
|
|
|
262,659 62
|
|
309.602 59
|
11,867,349 08
310,379 68
|
|
130,473 07
|
(2,849,808 30)
(777 09)
|
131,770 12
96,511 97
|
|
213,090 82
|
9,016,245 73
213,090 62
|
|
1,325,601 13
|
1.462,601 13
|
|
|
(137,000 00)
|
433,484 51
|
|
892,116 62
|
892,116 62
|
|
$ 6,923,113 66
|
$17,834,14827
|
|
$ 2,877,612 58
|
$(2,323,211 84)
|
$2,773,126 07
|
$5,966 33
|
$ 4,287,724.04
|
$15,621,38925
|
|
$688,083 00
|
$688,083 00
|
|
|
|
$476,681 30
|
S 18945
|
$211,501 15
|
$211,591 15
|
|
1,969,69000
|
1,367,997 68
|
|
$2,056,951 87
|
$398,880 13
|
1,540,682 85
|
11,81582
|
440,822 97
|
2,294,962 65
|
|
381,105 31
|
|
|
249,155 88
|
|
302,574 13
|
|
78,531 18
|
(53,418 25)
|
|
|
(1,49238)
|
|
39,510 54
|
|
39,400 54
|
|
|
(1,382 38)
|
|
183,542 74
|
183,542 74
|
|
|
|
183,542 74
|
|
|
|
|
187,276 09
|
334,801 67
|
|
|
(147,52658;
|
40,161 73
|
|
147,11338
|
147,11336
|
|
619,16323
|
179,238 78
|
|
119.972 58
|
|
547,419 34
|
|
71,743 89
|
(248,207 98)
|
|
$4,028,85937
|
$ 2,752,171 49
|
|
$2,465,590.87
|
$251,353 55
|
$ 3,130,462 63
|
$ 12,005 27
|
$949,802 55
|
$ 2,350,658 55
|
|
$ 19,979 84
|
$ 19,981 00
|
|
|
$(1 16)
|
$ 19,981 60
|
$ 176
|
|
|
|
845,730 10
|
57,696 28
|
|
$642,072 72
|
194,658 73
|
838,914 51
|
39,335 34
|
$ 46,150.93
|
$ 94,848.56
|
|
630,945 18
|
168,486 06
|
|
420,433 74
|
(40,975 86'
|
518,418 79
|
12262
|
14,649 01
|
31,647 77
|
|
|
(2,128 81)
|
|
74,724.86
|
|
76,037 18
|
|
|
(3,441 13)
|
|
123,684 04
|
138,608 26
|
|
|
(14,924 22'
|
112,13499
|
|
11,649.05
|
11,54905
|
|
4,50000
|
4,60000
|
|
|
|
4,50000
|
|
|
|
|
$ 1,524,839 16
|
$387,142 79
|
|
$ 1,137,231 32
|
$138,757 49
|
$ 1,567,98707
|
$ 39 459 72
|
$ 72,348 99
|
$134,604 25
|
|
$2,979,322 89
|
$2,979,920 00
|
|
|
$ (69711)
|
$ 2,980,227 46
|
$3,209 57
|
$ 2,305 00
|
$2,305 00
|
|
1,209,888 29
|
166,746 33
|
|
$ 1,155,659 12
|
(16,746 33
|
842,688 60
|
25,965 79
|
393,165 98
|
488,936 31
|
|
48,659 55
|
|
|
48,659 55
|
|
48,669 55
|
|
|
|
|
|
27,616 22
|
|
77,406 29
|
|
72,929 79
|
|
|
32,092 72
|
|
87,885 98
|
90,210 15
|
|
|
(2,324 17
|
23,885 98
|
|
64,000 00
|
64,00000
|
|
185,13308
|
185,133 06
|
|
|
|
184,299 69
|
|
83337
|
83337
|
|
$ 4,510,890 27
|
$ 3,449,625 76
|
|
$ 1,281,724 96
|
1 (19,667 61)
|
$4,152,691 07
|
$ 29,175.36
|
$460,304 35
|
$588,187 40
|
|
$ 1,625,853 45
|
$ 1,629,00900
|
|
|
$ (3,35555)
|
$ 1,571,16198
|
$ 10,908 88
|
$ 85,400 36
|
$ 65,400 35
|
|
471,353 36
|
175,920 24
|
|
$545,256 09
|
(87,040 39
|
465,338.66
|
49,419.02
|
55,433 73
|
218,216 31
|
|
442,607 11
|
331,838 37
|
|
429,712 77
|
(20,987 82
|
412,630 69
|
6,811 46
|
36,787 88
|
334,744 09
|
|
|
2,991 96
|
|
15,098 07
|
|
12,181 09
|
|
|
5,908 94
|
|
31,61819
|
33,292 04
|
|
|
(1,673 85
|
22,903 76
|
|
8,714 43
|
8,714 43
|
|
19,521 82
|
19,871 38
|
|
|
(149 58)
|
18,999 32
|
|
52250
|
52250
|
|
$2,590,753 93
|
$ 2,192,722 99
|
|
$990,066 93
|
$ (113,207 17)
|
S 2,503,21549
|
$ 87,139.36
|
$166,858 89
|
$633,506 62
|
|
$2,051,924 29
|
S 2,061,69400
|
|
|
$ (9,769.71)
|
$ 1,984,14888
|
$ 27,355 97
|
$ 95,131 38
|
$ 95,131 38
|
|
1,289.749 00
|
75,443 46
|
|
$ 1,219,668 14
|
(5,001 24'
|
1,283,999 29
|
1,354 14
|
7,10385
|
7,465 21
|
|
85,44286
|
52,501 04
|
|
96,514 81
|
(50,704 74'
|
78,346 90
|
|
7,095 98
|
19,964 21
|
|
113,652 38
|
119,096 78
|
|
|
(5,444 40
|
87,952 38
|
|
25,700 00
|
25,700.00
|
|
4,749 18
|
5,11064
|
|
|
(361 31
|
4,749 18
|
|
|
|
|
18,541 55
|
24,523 85
|
|
|
(7,982 10
|
18,541 55
|
|
|
|
|
$ 3.562,059 26
|
$2,338,369 47
|
|
S 1,316,18295
|
$ (79,263 55
|
$3,455,73818
|
$ 28,710 11
|
$135,03119
|
$148,260 80
|
|
$ 1,819,78968
|
$ 1,821,80100
|
|
|
$ (2,011 32
|
$ 1,809,332 20
|
$ 21,745 62
|
$ 32,203 10
|
$ 32,203 10
|
|
338,088 18
|
88,751 91
|
|
422,553 22
|
215,539 73
|
312,329 58
|
9557
|
25,854 17
|
394,810 85
|
|
341,013 51
|
35,477 77
|
|
314,608 26
|
(35,477 77
|
187,863 67
|
1122
|
153,161 06
|
126,756 81
|
|
|
225,787 87
|
|
2,151,618 98
|
(189,925 60
|
2,586,309 27
|
|
|
(398,830 02)
|
402,895.97
|
62,050 76
|
64,493 99
|
|
|
(2,443 23
|
61,494 87
|
|
55589
|
65689
|
|
21,423 00
|
21,42300
|
|
|
|
14,299 64
|
|
7,123 38
|
7,123 36
|
|
$2,582,36513
|
$2,237,735 54
|
|
$ 2,888,778 48
|
$ (14,318 19
|
$ 4,971,62923
|
$ 21,85241
|
$218,897 58
|
$162,418 99
|
$402,895 97
|
$359,980 30
|
$408,497 00
|
|
|
$ (48,616 70
|
$ 551,27477
|
$ 197,494 47
|
S 8,200 00
|
$6,200 00
|
|
450,824 35
|
184,623 42
|
|
$ 27,677 71
|
1,242,42700
|
474,443 14
|
122,077 89
|
98,459 10
|
1,102,26288
|
|
12,613 73
|
12,703 51
|
|
18,305 73
|
(9,602 51
|
12,813 73
|
|
|
8,793 00
|
|
|
(20,472 04)
|
|
74,950 63
|
|
64,734 53
|
|
|
(265 94)
|
|
50,979 90
|
66,939 55
|
|
|
(5,959 65
|
40,979 90
|
|
10,000 00
|
10,000 00
|
|
52,021 09
|
162,075 86
|
|
|
(100,054 77
|
52,021 09
|
|
|
|
|
16,253 02
|
(99,143 13)
|
|
93,655 35
|
21,74080
|
16,253 02
|
|
|
|
|
$942,672 39
|
$695,124.17
|
|
$214,589 42
|
$ 1,100,034.17
|
$ 1,202,320 18
|
$319,672 36
|
$114,659 10
|
$ 1,126,999 94
|
|
STATEMENT A—7—Continued
|
|