|
818
|
|
SPECIAL FUNDS
|
|
|
FEDERAL FUNDS
|
|
|
Estimated
|
..... Revenues
|
Collected .....
|
Estimated
|
..... Revenues
|
Collected .....
|
|
Budget
|
Fiscal Year Ended
|
June 30, 1974
|
Budget
|
Fiscal Year Ended
|
June 30, 1974
|
|
Revenues 1974
|
|
|
Revenues 1974
|
|
|
|
Fiscal Year (1)
|
|
Excess or
|
Fiscal Year (1)
|
|
Excess or
|
|
|
Amount
|
Deficiency ( )
|
|
Amount
|
Deficiency ( )
|
|
58,556.00
|
62,959.30
|
4,403.30
|
|
|
|
|
400,000.00
|
837,810.55
|
437,810.55
|
|
|
|
|
|
|
|
$19,213,790.00
|
$13,223,809.70
|
$ (5,989,980.21)
|
|
|
|
|
6,000.00
|
6,000.00
|
|
|
67,800.66
|
75,781.95
|
7,981.95
|
324,673.00
|
529,409.15
|
204,736.15
|
|
|
|
|
1,184,213.00
|
855,404.49
|
(328,808.51)
|
|
|
|
|
89,003.00
|
75,009.00
|
(13,994.00)
|
|
3,424,192.00
|
3,598,853.00
|
174,661.00
|
|
|
|
|
|
|
|
359,360.00
|
393,037.62
|
33,677.62
|
|
283,436.00
|
1,594,886.52
|
1,311,450.52
|
|
|
|
|
|
|
|
62,300.00
|
88,807.35
|
26,507.35
|
|
|
|
|
725,216.00
|
985,936.73
|
260,720.73
|
|
317,699.00
|
463,248.26
|
145,549.26
|
1,159,203.00
|
1,006,694.33
|
(152,508.67)
|
|
195,097.00
|
|
(195,097.00
|
|
|
|
|
5,083,606.00
|
|
(5,083,606.00)
|
|
|
|
|
|
1,483,684.15
|
1,483,684.15
|
1,175,900.00
|
|
(1,175,900.00)
|
|
194,698,548.00
|
91,625,226.17
|
(103,073,321.83
|
|
|
|
|
12,662,000.00
|
13,250,000.00
|
588,000.00
|
|
|
|
|
27,448,000.00
|
27,589,231.23
|
141,231.23
|
40,733,238.00
|
2,828,342.23
|
(37,904,895.77)
|
|
5,884,000.00
|
6,792,428.50
|
908,428.50
|
2,866,500.00
|
2,274,892.84
|
(591,607.16)
|
EXHIBIT F?Continued
|
 |