82
STATE OF MARYLAND
|
|
|
|
Oblipted
|
|
|
|
|
|
|
|
Balances
|
|
|
|
MAJOR PURPOSE OR FUNCTION
|
Agency
|
Current or
|
Fund
|
Forwarded at
|
Original
|
Budget
|
Reversions
|
Agency /Unit Name
|
Code No.
|
Prior Years
Programs
|
|
Beginning of
Fiscal Year
|
Budget
Appropriations
|
Amendments
|
and
Cancellations
|
Maryland Bicentennial Commission ....................
|
37.17.00
|
Current
|
General
|
|
$ 11,200.00
|
$ 1,749.00
|
$ 1,124.88
|
|
|
|
Federal
|
|
|
45,000.00
|
31,009.00
|
|
|
Prior
|
General
|
$ 22,814.19
|
|
|
2,129.40
|
|
|
Total...........
|
|
$ 22,814,19
|
$ 11,200.00
|
$ 46,749.00
|
$ 34,263.28
|
POLITICAL SUBDIVISIONS ACCOUNTS:
|
|
|
|
|
|
|
|
Clerks of Court..................................
|
50.01.00
|
Current
|
Non-Budgeted
|
|
|
|
|
Registers of Wills.................................
|
60.02.00
|
Current
|
Non-Budgeted
|
|
|
|
|
Collectors of State Taxes..........................
|
60.03.00
|
Current
|
Non-Budgeted
|
|
|
|
|
GENERAL FUND SURPLUS AND ADVANCE
|
|
|
|
|
|
|
|
ACCOUNTS:
|
|
|
|
|
|
|
|
Charges:
|
|
|
|
|
|
|
|
Appropriations...................................
|
60. 03. 00
|
Current
|
General
|
|
|
|
|
Advances to Departments.........................
|
00.04.00
|
Current
|
General
|
|
|
|
|
Credits:
|
|
|
|
|
|
|
|
Revenues........................................
|
60.06.00
|
Current
|
General
|
|
|
|
|
Reversions — Current..............................
|
60.07.00
|
Current
|
General
|
|
|
|
|
Reversions — Prior................................
|
00.08.00
|
Current
|
General
|
|
|
|
|
Transfers........................................
|
60.00.00
|
Current
|
General
|
|
|
|
|
Unappropriated......................
|
|
|
..General
|
|
|
|
|
GENERAL FUND RESERVE:
|
|
|
|
|
|
|
|
Reserve for Revenue Deficiency........................
|
61.06.00
|
Current
|
General
|
|
|
|
|
INVESTMENTS:
|
|
|
|
|
|
|
|
Bills. Bonds and Notes (Cost). .........................
Certificates of Deposit (Cost) ..........................
|
61.01.00
61.03.00
|
Current
Current
|
Genera]
General
|
|
|
|
|
General Purpose (Cost)...............................
|
|
Current
|
Special
|
|
|
|
|
General Purpose (Cost) ................................
|
|
Current
|
Annuity Bond
|
|
|
|
|
General Purpose (Cost). ...............................
|
|
Current
|
Loan
|
|
|
|
|
General Purpose (Cost)...............................
|
|
Current
|
Non-Budgeted
|
|
|
|
|
Bonded Debt Retirement..............................
|
|
Current
|
Non-Budgeted
|
|
|
|
|
CONSTRUCTION REIMBURSEMENT ACCOUNTS:
|
|
Current
|
Non-Budgeted
|
|
|
|
|
LOAN ACCOUNTS: (Statement A— 12) ...................
|
|
Current
|
Loan
|
|
|
|
|
TOTAL-BY FUNDS...............
|
|
Current
|
General
|
|
$1,239,983,382.00
|
|
$ 352,800,04420
|
|
|
|
Special
|
|
564,199,987.00
|
64,002,358.91
|
62,269,340.80
|
|
|
|
Annuity Bond
|
|
46.354,179.00
|
42,482,300.71
|
|
|
|
|
Federal
|
|
262,186,020.00
|
94,297,294.00
|
56,246,260.43
|
|
|
|
Loan
|
|
|
|
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
Prior
|
General
|
$ 31,361,002.11
|
|
|
2,230,480.60
|
|
|
|
Special
|
8,891,282.05
|
|
|
418,759.44
|
|
|
|
Federal
|
30,377,606.77
|
|
|
1,889,352.79
|
|
|
|
|
|
|
(A)
|
|
GRAND TOTALS...................
|
|
|
|
$796,307,790.93
|
$2,112,722,568.00
|
$200,781,953.62
|
$ 168,334,237.26
|
( ) Denotes Red Figure.
(1) Includes cash for obligations plus reserve cash (Statement A—10 and A—13), less cash receivables (Schedule A—4-6) and investments for Qeneral and Special Funds and General Purpose at Cost.
(A) Includes the following Appropriations made by Memoranda of Adjustment!
20.01.00 Public Debt.....................................................................................................................
|
$ 42,482,300.71
|
23. 15.00 Maryland State Apple Commission .................................................................................................
23. 17.00 Maryland State Fair Board........................................................................................................
|
(1,081.73)
(47,899.30)
|
23. 18.00 State Tobacco Authority..........................................................................................................
|
(14,658.09)
|
23. 19.00 State Tobacco Warehouse.........................................................................................................
|
(28,203.27}
|
23.20.00 Maryland Agricultural Commission . ..............................................................................................
|
(16,105.75)
|
24,0104 Share of Franchise Tax on Net Earnings of Savings Banks and Buildings, Savings and Loan Associations .........
|
342,737.73
|
24.01.04 Share of Income Tax .............................................................................................................
|
147,414.17
|
24.01.05 Share of Admissions Tax..........................................................................................................
|
1,682,237.70
|
24.01.07 Share of Alcoholic Beverages Excise Tax ............................................................................................
|
181,241.50
|
24.01. 11 Share of Unclaimed or Abandoned Property.........................................................................................
|
231,983.06
|
24.03.00 Share of Franchise Tax on Ordinary Business Corporations............................................................................
|
181,367.75
|
29.05.00 Reimbursement of Trial Magistrate Expenses.......................................................................................
|
692.00
|
31.01.02 Maryland State Apple Commission. ................................................................................................
31.01.03 Maryland State Fair Board........................................................................................................
|
1,081.73
47,899.30
|
81.01.04 State Tobacco Authority. .........................................................................................................
|
14,668.09
|
31.01.05 State Tobacco Warehouse.........................................................................................................
|
28,303.27
|
31.01.06 Maryland Agricultural Commission.................................................................................................
|
16,106.75
|
31.01.07 State Board of Veterinary Medical Examiners........................................................................................
|
6.399 20
|
32.09.00 State Board of Veterinary Medical Examiners.......................................................................................
|
(6,399.20)
|
|
$ 45,249,974.62
|
(B) Total Revenues and Receipts..................................................................................................................
|
$7.666,231,186.20
|
Total Budget Credits.........................................................................................................................
|
33,947,660.39
|
Total per Exhibit B ..........................................................................................................................
|
$7,700,178,746.49
|
(C) The Special Fund disbursements for the Department of Transportation—Office of the Secretary (account 20.01.01) and Salisbury State College (36.03.07) include Purchases of investments and ad-
vances to Departments as follows:
Department of Transportation—Office of the Secretary (29.01.01)
Purchases of Investments...................................................................................................................... 190,847,872.62
Advances to Departments...................................................................................................................... 119,600.00
$ 190,967,372.62
Salisbury State College (36.03.07)
Advances to Departments...................................................................................................................... 1,000.00
(D) Does not include Discount and Premium on Investment Purchases—Net $4,313,687.93
As Above .............................................................................................................................$383.001,012.51
Per Exhibit A......................................................................................................................... $387,816,700.44
|
![clear space](../../../images/clear.gif) |