|
STATE OF MARYLAND
|
|
GENERAL
|
FUND
|
SPECIAL
|
FUNDS
|
FEDERAL
|
FUNDS
|
|
|
|
|
|
|
|
|
|
|
|
LOAN
|
NON-
|
|
|
AGENCY AND SOURCE
|
|
|
|
|
|
|
|
BUDGETED
|
TOTAL
|
|
|
Revenue
|
Budget Credits
|
Attainment
|
Budget Credits
|
Attainment
|
Budget Credits
|
FUNDS
|
FUNDS
|
|
|
Office of Central Services:
|
|
|
|
|
|
|
|
|
|
|
Office of the Director:
|
|
|
|
|
|
|
|
|
|
|
Sales to the Public ....................
|
$ 42.00
|
$186.60
|
|
|
|
|
|
|
$228.60
|
|
Miscellaneous.........................
|
16,096.54
|
|
|
|
|
|
|
|
16,096.64
|
|
Federal Reimbursements ...............
|
|
|
|
|
|
|
|
$ 108,227.72
|
108,227.72
|
|
State Reimbursements .................
|
|
|
|
|
|
|
|
2,481,846.64
|
2,481,846.64
|
|
Revolving Accounts ...................
|
|
|
|
|
|
|
|
1.44
|
1,44
|
|
Reduction of Expenditures .............
|
76.16
|
471.00
|
|
|
|
|
|
66.86
|
601.62
|
|
Total ..................
|
$ 16,212.70
|
$ 667.60
|
.00
|
.00
|
.00
|
.00
|
.00
|
$ 2,690,180.06
|
$ 2,607,000.26
|
|
Hall of Records Commission:
|
|
|
|
|
|
|
|
|
|
|
Fees for Services ......................
|
$ 6,860.00
|
|
|
|
|
|
|
$80.00
|
$ 6,480.00
|
|
Sales to the Public ....................
|
16,828.87
|
$ 888.00
|
|
|
|
|
|
40.00
|
16,746.87
|
|
Other Reimbursements.................
|
|
66.00
|
|
|
|
|
|
|
66.00
|
|
Rentals..............................
|
|
|
|
|
|
|
|
60.00
|
60.00
|
|
Revolving Accounts ...................
|
|
|
|
|
|
|
|
90.80
|
90.80
|
|
Reduction of Expenditures .............
|
|
928.81
|
|
|
|
|
|
|
928.81
|
|
Total ..................
|
$ 22,078.87
|
$ 1,876.81
|
.00
|
.00
|
.00
|
.00
|
.00
|
$260.80
|
1 24,811.48
|
|
TRANSPORTATION AND HIGHWAYS?
|
|
|
|
|
|
|
|
|
|
|
Department of Transportation:
|
|
|
|
|
|
|
|
|
|
|
Office of the Secretary:
|
|
|
|
|
|
|
|
|
|
|
Sales to the Public ....................
|
|
|
$ 1,663.00
|
|
|
|
|
|
S 1.663.00
|
|
Commissions and Royalties.............
|
|
|
20.22
|
|
|
|
|
|
20.22
|
|
Rentals ..............................
|
|
|
1,219.86
|
|
|
|
|
|
1 O1Q OK
|
|
Interest on Investments and Loan
|
|
|
|
|
|
|
|
|
|
|
Repayments ........................
Miscellaneous.........................
|
|
|
1,286,784.67
276,000.00
|
|
|
|
|
$ 5,912,894.87
|
7,198,679.44
275,000.00
|
|
Federal Reimbursements ...............
|
|
|
442,928.26
|
|
|
|
|
|
442,928.26
|
|
Other Reimbursements.................
|
|
|
1.260.00
|
|
|
|
|
|
1,260.00
|
|
Bond Issues ..........................
|
|
|
46,721,891.82
|
|
|
|
|
|
46,721,891.32
|
|
State Bond Repayments ...............
|
|
|
|
|
|
|
|
480,179.49
|
480,179.49
|
|
State Reimbursements .................
Revolving Accounts ...................
Reduction of Expenditures .............
|
|
|
98,060.46
147,613,717.16
2,918,416.67
|
| 2,142,641.48
|
|
|
|
30,945,900.00
169361,141.42
|
81,038,960.45
807,464,858.68
6,056,058.10
|
|
Total ..................
|
.00
|
.00
|
$199,849,941.00
|
$ 2,142,641.48
|
.00
|
.00
|
.00
|
$197,190,115.78
|
$398.682,698.21
|
|
State Highway Administration:
|
|
|
|
|
|
|
|
|
|
|
Licenses and Permits ..................
|
$ 4,100.00
|
|
$ 20,770.38
|
|
|
|
|
|
?OA B7rt QQ
|
|
Fees for Services ......................
|
|
|
798,684.00
|
|
|
|
|
|
|
|
Sales to the Public ....................
|
|
|
63,613.48
|
|
|
|
|
|
Cft C1 Q ^O
|
|
Commissions and Royalties.............
|
|
|
2,160.80
|
|
|
|
|
|
2,160.80
|
|
Rentals ..............................
|
|
|
314,797.86
|
|
|
|
|
|
314,797.86
|
|
Miscellaneous.........................
|
|
|
18,188.89
|
|
|
|
|
|
ID I QD OQ
|
|
Federal Reimbursements ...............
Other Reimbursements.................
|
|
|
78,784,476.88
5,522,817.96
|
|
|
|
|
|
78,784,476.83
6,622,817.96
|
|
Provisions for Refunds .................
Reduction of Expenditures .............
|
|
|
|
$ 2,850,689.45
|
|
|
|
$ 96,220.81
|
96,220.31
2,850,639.46
|
|
Total..................
|
$ 4,100.00
|
.00
|
$85,519364.09
|
$ 2,850,689.45
|
.00
|
.00
|
.00
|
$96,220.81
|
$87,970,818.86
|
|
Maryland Port Administration:
|
|
|
|
|
|
|
|
|
|
|
Licenses and Permits ..................
Fees for Services ......................
Sales to the Public ....................
Commissions and Royalties.............
Rentals ..............................
|
|
|
$ 4,685,000.00
5,890,000.00
|
$206.29
|
|
|
|
$ 4,682.26
316,029.36
16,077.84
6,688.20
8,966.84
|
$ 4,682.25
4,851,029.35
16,284.18
6,683.20
5 ,893,966. S4
|
|
Miscellaneous.........................
|
|
|
|
|
|
|
|
29.68
|
OQ CO
|
|
Other Reimbursements.................
Revolving Accounts ...................
Reduction of Expenditures .............
|
|
|
266,000.00
|
187.12
931.44
|
|
|
|
18,690.79
1,347,388.48
62,068.08
|
18.877.91
1.612,883.48
52,994.62
|
|
Total ..................
|
.00
|
.00
|
$ 10,690.000.00
|
$ 1,824.86
|
.00
|
.00
|
.00
|
$ 1,774,606.61
|
$ 12,466,930.36
|
|
 |