STATE OF MARYLAND
Capital Budget Accounts—Various Funds
For the Fiscal Year Ended June 30, 1973
County
|
Project
|
Net
|
|
|
Net
|
Cub
|
Unliquidated
|
Unexpended
|
Unencumbered
|
CONSTRUCTION REIMBURSEMENT ACCOUNTS Location
|
Item
|
Authorizations
|
Receipts
|
Transfer*
|
Disbursements
|
Balance
|
Encumbrances
|
Authorizations
|
Authorizations
|
|
No.
|
|
|
|
To Date
|
|
|
|
|
NON-BUDGETED FUNDS:
|
|
|
|
|
|
|
|
|
|
Board of Public Works, CRA (1)
|
|
|
|
|
|
|
|
|
|
GCL 1965 Item 7 Rental Account.................
|
02
|
|
$ 82,708.72
|
$(26,960.88)
|
$ 6,768.89
|
|
|
|
|
Closed Out Items ...............................
|
08
|
|
7,362.00
|
|
7,862.00
|
|
|
|
|
Total ..................................
|
|
|
$ 40,060.72
|
$26,950.88)
|
$ 18.110.89
|
|
|
|
|
Military Department, CRA
|
|
|
|
|
|
|
|
|
|
White Oak Armory..............................
|
01
|
|
$ 716,749.22
|
|
$ 716,749.22
|
|
|
|
|
Department of General Services, CRA
|
|
|
|
|
|
|
|
|
|
Md. Residential Manpower Training Center ........
Federal Grants Account..........................
|
02
03
|
|
$ 480.000,00
|
$ 48,660.00
|
$ 168,688.90
898,626.90
|
$ (106,188.90)
81,478.10
|
$ 26,486.99
81,478.10
|
$ (106,188.90)
31,478.10
|
$ (180,619.89)
|
Total ..................................
|
|
|
$ 480,000.00
|
$ 48,660.00
|
$ 662,210.80
|
$ (78,660.80)
|
$ 66,969.09
|
$ (73,660.80)
|
$(180,619.89)
|
Department of Natural Rcaoureee, CRA
|
|
|
|
|
|
|
|
|
|
Abandoned Mine Drainage Control................
|
01
|
|
$ 62,600.00
|
|
|
$ 62,600.00
|
|
$ 62,600.00
|
$62,600.00
|
Capital Program* Administration, CRA
|
|
|
|
|
|
|
|
|
|
Shore Erosion Control Account....................
Snore Erosion Revolving Loan Account ............
|
01
02
|
|
$ 217,990.68
1,450,249.80
|
$ 186,198.26
|
$ 868,002.88
660,407.99
|
$ 60,186.96
799,841.81
|
$ 19,487.20
|
$ 60,186.96
799.841.81
|
$ 80,748.76
799,841.81
|
Open Space Grants..............................
Bureau of Outdoor Recreation ....................
|
03
Oi
|
|
808,188.16
9,012,279.92
|
818,671.80
(462,674.19)
|
828,772,00
8,767,129.80
|
287,987.46
(197,428.67)
|
1,296,676.86
920,802.88
|
287,987.46
(197,428.67)
|
(1,008,688.90)
(1.117,726.90)
|
ToUl ..................................
|
|
|
$ 10,988,668.46
|
$46,196.86
|
$ 10,089.812.17
|
$ 940,641.66
|
$ 2,286,816.89
|
$ 940,641.65
|
$(1,296,774.24)
|
Wildlife Administration, CRA
|
|
|
|
|
|
|
|
|
|
Bureau of Outdoor Recreation ....................
|
01
|
|
$ 24,767.80
|
|
$ 806,246.00
|
$(280,477.20)
|
$ 78,764.60
|
$(280,477.20)
|
$(864,241.70)
|
Maryland Environmental Services, CRA
Baltimore Harbor Project and Comprehensive River
|
|
|
|
|
|
|
|
|
|
B Basin Planning Account........................
|
01
|
|
$ 160,198.26
|
$ 72,693.69
|
$ 216,297.92
|
$ 17,688.98
|
|
$ 17,688.98
|
$ 17,588.98
|
Department of Mental Hygiene, CRA
|
|
|
|
|
|
|
|
|
|
Community Mental Health Center Federal Grants . . .
Comprehensive Community Mental Health and
|
01
|
|
$ 807,298.00
|
|
1 828,472.00
|
$ (16,174.00)
|
$ 622,069.00
|
$ (16,174.00)
|
$(688,243.00)
|
Retardation Center, Out-Patient Facilities,
|
|
|
|
|
|
|
|
|
|
Hill Burton Funds.............................
|
04
|
|
|
|
|
|
1,987,808.00
|
|
$(1,987,808.00)
|
Total ..................................
|
|
|
$ 807,298.00
|
|
$ 828,472.00
|
$ (16,174.00)
|
$ 2,609,872.00
|
$ (16,174.00)
|
$ (2,626,646.00)
|
Maryland Civfl Defense and Emergency Planning
|
|
|
|
|
|
|
|
|
|
Agency, CRA
Emergency Resource* Planning Account............
|
01
|
|
$ 88362.17
|
$ 2,086.74
|
$ 88,984.00
|
$1,964.91
|
|
$ 1,964.91
|
$ 1,964.91
|
University of Maryland, CRA
|
|
|
|
|
|
|
|
|
|
Construction of Zoology — Psychology Building,
|
|
|
|
|
|
|
|
|
|
CoD«*e Park. Title I...........................
Construction of North Hospital Building, Phase I,
|
16
|
|
$ 228.78
|
$ 999,776.22
|
$ 1,000,000.00
|
|
|
|
|
Baltimore County .............................
|
24
|
|
1,847,867.00
|
$ 8,068,688.00
|
$ 4,911,600.00
|
|
|
|
|
Construction of North Hospital Building, Phase II,
|
|
|
|
|
|
|
|
|
|
Baltimore County .............................
Construction of Zoology-Psychology Buttling,
|
26
|
|
2,781,060.00
|
892,686.00
|
8,178,696.00
|
|
$60,140.00
|
|
$ (60,140.00)
|
College Park, Titte H..........................
Construction of Academic Buflding, Baltimore
|
26
|
|
11,967.88
|
1,292,808.62
|
1,804,276.00
|
|
|
|
|
|
29
|
|
907,216.62
|
$ (60,988.52)
|
$ 866,278.00
|
|
|
|
|
Construction of Addition to Foreign Languages
|
|
|
|
|
|
|
|
|
|
Building, College Park .........................
|
30
|
|
11,026.00
|
246,898.00
|
266,928.00
|
|
|
|
|
|
|