STATE OF MARYLAND
Capital Budget Accounts
For the Fiscal Year Ended June 30, 1972
County
Location
|
Project
Item
|
Net
Authorizations
|
Receipts
|
Transfers
|
Net
Disbursements
|
Cash
Balance
|
Unliquidated
Encumbrances
|
Unexpended
Authorizations
|
Unencumbered
Authorizations
|
|
No.
|
|
|
|
To Date
|
|
|
|
|
SEWAGE TREATMENT PLANT LOAN
|
|
|
|
|
|
|
|
|
|
OF 1967:
|
|
|
|
|
|
|
|
|
|
Unallocated ....................................
|
|
.00
|
$ 4,999,000.00
|
.00
|
.00
|
$ 5,003,447.00
|
.00
|
.00
|
.00
|
Pocomoke City...................... 28
|
14
|
$ 203,869.72
|
.00
|
.00
|
$ 203,869.72
|
(203,869.72)
|
.00
|
.00
|
.00
|
Perryville .......................... 07
|
40
|
107,915.00
|
.00
|
.00
|
75,287.00
|
(79,734.00)
|
$ 32,628.00
|
$ 32,628.00
|
.00
|
Grantsville ......................... 11
|
106
|
15,290.00
|
.00
|
.00
|
13,400.00
|
(13.400.00)
|
1,890.00
|
1,890.00
|
.00
|
Closed Out Items ...............................
|
|
4,671,925.28
|
.00
|
.00
|
4,671,925.28
|
(4,671,925.28)
|
.00
|
.00
|
.00
|
TOTAL SEWAGE TREATMENT PLANT of
|
|
|
|
|
|
|
|
|
|
1957.......................................
|
80.29
|
$ 4,999,000.00
|
$ 4,999,000.00
|
.00
|
$ 4,964,482.00
|
$ 34.518.00
|
$ 34,518.00
|
$ 34.518.00
|
.00
|
GENERAL CONSTRUCTION LOAN OF
|
|
|
|
|
|
|
|
|
|
1961:
|
|
|
|
|
|
|
|
|
|
Unallocated ....................................
|
|
.00
|
$17,915,000.00
|
$ (85,408.33)
|
.00
|
$17,829,591.67
|
.00
|
.00
|
.00
|
Board of Public Works............... 16
|
2
|
$ 360,581.02
|
.00
|
.00
|
$ 349,347.02
|
(349,347.02)
|
$ 11,234.00
|
$11,234.00
|
.00
|
25
|
4
|
147,602.96
|
.00
|
.00
|
147,602.96
|
(147,602.96)
|
.00
|
.00
|
.00
|
Closed Out Items ...............................
|
|
17,321,407.69
|
.00
|
.00
|
17,321,407.69
|
(17,321,407.69)
|
.00
|
.00
|
.00
|
TOTAL GENERAL CONSTRUCTION LOAN
|
|
|
|
|
|
|
|
|
|
OF 1961....................................
|
80.38
|
$17,829,591.67
|
$17,915,000.00
|
$ (85,408.33)
|
$17,818,357.67
|
$ 11,234.00
|
$ 11,234.00
|
$ 11,234.00
|
.00
|
NURSING HOME LOAN OF 1961:
|
|
|
|
|
|
|
|
|
|
Unallocated.....................................
Alice Byrd Tawes Nursing Home...... 19
Baltimore City Hospital Nursing Home 24
|
121
126
|
$ 1,500,000.00
.00
.00
|
$ 1,500,000.00
.00
.00
|
.00
.00
.00
|
.00
$ 242,741.81
228,667.00
|
$ 1,500,000.00
(242,741.81)
(228.667.00)
|
.00
.00
.00
|
$ 1,500,000.00
(242,741.81)
(228,667.00)
|
$ 1,500,000.00
(242,741.81)
(228,667.00)
|
Closed Out Items................................
|
|
.00
|
.00
|
.00
|
1,019,281.55
|
(1,019,281.55)
|
.00
|
(1,019,281.55)
|
(1,019,281.55)
|
TOTAL NURSING HOME LOAN OF 1961 ..............
|
80.40
|
$ 1,500,000.00
|
$ 1,500,000.00
|
.00
|
$ 1,490,690.36
|
$ 9,309.64
|
.00
|
$ 9,309.64
|
$ 9,309.64
|
GENERAL CONSTRUCTION LOAN OF 1962:
|
|
|
|
|
|
|
|
|
|
Unallocated ....................................
|
|
.00
|
$21,710,000.00
|
$ (89,876.44)
|
.00
|
$21,620,123.56
|
.00
|
.00
|
.00
|
Department of Forests and Parks ..... 3
|
15
|
$ 200,000.00
|
.00
|
.00
|
$ 199,195.00
|
(199,195.00)
|
$805.00
|
$805.00
|
.00
|
6
|
17
|
84,998.76
|
.00
|
.00
|
84,992.23
|
(84,922.23)
|
6.53
|
6.63
|
.00
|
21
|
28
|
49,999.78
|
.00
|
.00
|
49,999.78
|
(49,999.78)
|
.00
|
.00
|
.00
|
Closed Out Items ...............................
|
|
21,285,125.02
|
.00
|
.00
|
21,285,125.02
|
(21,285,125.02)
|
.00
|
.00
|
.00
|
TOTAL GENERAL CONSTRUCTION LOAN
|
|
|
|
|
|
|
|
|
|
OP 1962....................................
|
80.47
|
t 21,620,123.56
|
$21,710,000.00
|
$ (89,876.44)
|
$21,619,312.03
|
$ 811.53
|
$811.53
|
$811.53
|
.00
|
SEWAGE TREATMENT WORKS LOAN OF 1962:
|
|
|
|
|
|
|
|
|
|
Unallocated ....................................
|
|
$ 141,337.22
|
$ 4,975,000.00
|
$ 25,000.00
|
.00
|
$ 5.000,000.00
|
.00
|
$ 4,937,891.00
|
$ 4,796,185.00
|
Pocomoke City ..................... 28
|
14
|
408,030.28
|
.00
|
.00
|
$ 346,840.28
|
(346,840.28)
|
$61,190.00
|
(408,030.28)
|
(346,840.28)
|
Port Deposit ....................... 07
|
95
|
142,675.00
|
.00
|
.00
|
132,987.00
|
(132,987.00)
|
9,688.00
|
(9,688.00)
|
.00
|
Ellicott City ....................... 13
|
98
|
332,000.00
|
.00
|
.00
|
311,583.00
|
(311,583.00)
|
.00
|
(311,583.00)
|
(311,583.00)
|
Closed Out Items ...............................
|
|
3,975,957.50
|
.00
|
.00
|
3,975,957.50
|
(3,975,957.50)
|
.00
|
(3,975,957.50)
|
(3,975,957.50)
|
TOTAL SEWAGE TREATMENT WORKS
|
|
|
|
|
|
|
|
|
|
LOAN OF 1962 ..............................
|
80.48
|
$ 5,000,000.00
|
$ 4,975,000.00
|
$ 25,000.00
|
$ 4,767,367.78
|
$ 232,632.22
|
$ 70,878.00
|
$ 232,632.22
|
$ 161,764.22
|
AREA REDEVELOPMENT LOAN OF 1962.........
|
80.55
|
$ 500,000.00
|
$ 500,000.00
|
.00
|
$ 175,970.00
|
$324,030.00
|
.00
|
$324,030.00
|
$ 324,030.00
|
|
|