64
STATE OF MARYLAND
|
|
|
|
Obligated
|
|
|
|
|
|
|
|
Balances
|
|
|
|
MAJOR PURPOSE OR FUNCTION
Agency /Unit Name
|
Agency
Code No.
|
Current or
Prior Years
Programs
|
Fund
|
Forwarded at
Beginning of
Fiscal Year
|
Original
Budget
Appropriation'
|
Budget
Amendments
|
Reversions
and
Cancellations
|
Directorate of Mental Retardation ................
|
32.01.32
|
Current
|
General
|
|
$ 1.769,879.00
|
$ 2,251,366.00
|
$ 67,933.77
|
|
|
|
Special
|
|
|
872,548.00
|
36,477.77
|
|
|
|
Federal
|
|
|
303,287.00
|
.94
|
|
|
Prior
|
General
|
$ 45,786.90
|
|
|
4,893.81
|
|
|
Total..........
|
|
$ 46,786.90
|
$ 1,769,879.00
|
$ 3.427,201.00
|
$ 99,306.29
|
Rosewood State Hospital.........................
|
32.01.33
|
Current
|
General
|
|
$ 15,161,335.00
|
$ 614.302.00
|
$ 38.38
|
|
|
|
Federal
|
|
268,986.00
|
|
10,720.47
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
Prior
|
General
|
$167,889.35
|
|
|
4,723.14
|
|
|
Total..........
|
|
$167,889.35
|
$ 15,430,321.00
|
$514,302.00
|
$ 15,481.99
|
Henryton State Hospital. .........................
|
32.01.34
|
Current
|
General
|
|
$ 2,236,752.00
|
$ 16,739.00
|
$ 421.36
|
|
|
|
Federal
|
|
|
109,862.00
|
4,668.26
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
Prior
|
General
|
$ 58,553.17
|
|
|
|
|
|
Total...........
|
|
$ 58,553.17
|
$ 2,236,752.00
|
$125,601.00
|
$ 4,989.61
|
Great Oaks Center...............................
|
32.01.35
|
Current
|
General
|
|
$ 2,580,851.00
|
$ (54,907.00)
|
$ 4.69
|
|
|
|
Federal
|
|
|
9,469.00
|
.75
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
Prior
|
General
|
$ 10,831.42
|
|
|
.01
|
|
|
Total...........
|
|
$ 10,831.42
|
$ 2,580,851.00
|
$(45.438.00)
|
$ 6.46
|
Comprehensive Health Planning Agency ............
|
32.01.39
|
Current
|
General
|
|
$ 311,722.00
|
$ 1,674.00
|
$ 3.41
|
|
|
|
Federal
|
|
102,600.00
|
30,126.00
|
.93
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
Prior
|
General
|
$ 10,154.14
|
|
|
10,000.00
|
|
|
|
Federal
|
31,669.26
|
|
|
|
|
|
Total...........
|
|
$ 41,823.40
|
$414,322.00
|
$ 31,799.00
|
$ 10,004.34
|
Health Services Cost Review Commission ............
|
32.01.40
|
Current
|
General
|
|
$ 94,371.00
|
$ (3,779.00)
|
$ 72,022.30
|
|
|
|
Federal
|
|
115,343.00
|
|
115,343.00
|
|
|
Total...........
|
|
|
$ 209,714.00
|
$ (3,779.00)
|
$187,366.30
|
State Department of Juvenile Services:
|
|
|
|
|
|
|
|
Headquarters....................................
|
32.02.01
|
Current
|
General
|
|
$ 7,735,526.00
|
$ 161,896.00
|
$ 4.087.01
|
|
|
|
Federal
|
|
|
42,749.00
|
21,282.81
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
Prior
|
General
|
$ 40.779.64
|
|
|
48.60
|
|
|
Total...........
|
|
$ 40,779.64
|
$ 7,735,526.00
|
$ 204,645.00
|
$ 25,418.42
|
Maryland Children's Centers — Central Direction.....
|
32.02.02
|
Current
|
General
|
|
$ 1,705,414.00
|
$131,337.00
|
$ 65,391.59
|
|
|
|
Federal
|
|
1,000.00
|
|
43.84
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
Prior
|
General
|
$ 4,907.43
|
|
|
61.60
|
|
|
|
Federal
|
77.37
|
|
|
|
|
|
Total...........
|
|
$ 4,984.80
|
$ 1,706,414.00
|
$131,337.00
|
$ 55,497.03
|
Boys' Village of Maryland. ........................
|
32.02.03
|
Current
|
General
|
|
$ 2,265.850.00
|
$ 67,668.00
|
$ 4,416.63
|
|
|
|
|
|
1,600.00
|
|
841.90
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
Prior
|
General
|
$ 15,619.76
|
|
|
1,626.66
|
|
|
|
Federal
|
723.08
|
|
|
|
|
|
Total...........
|
|
$ 16,342.83
|
S 2,267,380.00
|
$ 57,658.00
|
$ 6,884.99
|
Maryland Training School for Boys.................
|
32.02.04
|
Current
|
General
|
|
$ 2,769,870.00
|
$ 51,734.00
|
$ 69,007.63
|
|
|
|
Federal
|
|
1,000.00
|
|
116.66
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
Prior
|
General
|
$ 51,906.44
|
|
|
97.89
|
|
|
|
Federal
|
689.55
|
|
|
70.70
|
|
|
Total...........
|
|
$ 52,595.99
|
$ 2,770,870.00
|
$ 51,734.00
|
$ 69,292.78
|
Montrose School for Girls. ........................
|
32.02.05
|
Current
|
General
|
|
$ 2,086,740.00
|
$ 8,370.00
|
$ 28,261.14
|
|
|
|
Federal
|
|
500.00
|
500.00
|
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
Prior
|
General
|
$ 10,235.18
|
|
|
2,320.00
|
|
|
Total...........
|
|
$ 10,235.18
|
$ 2,087,240.00
|
$ 8,870.00
|
$ 30,581.14
|
Boys' Forestry Camps ............................
|
32.02.06
|
Current
|
General
|
|
$876,088.00
|
$ 12,922.00
|
$ 6,768.54
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
Prior
|
General
|
$ 1,385.90
|
|
|
1,035.58
|
|
|
Total...........
|
|
$ 1,385.90
|
$ 876,088.00
|
$ 12,922.00
|
$ 7,80112
|
Victor Cullen School. .............................
|
32.02.07
|
Current
|
General
|
|
$ 1,608,726.00
|
$ 16,645.00
|
$30,468.83
|
|
|
|
Federal
|
|
1,600.00
|
|
287.46
|
|
|
|
Non-Budgeted
|
|
|
|
|
|
|
Prior
|
General
|
$ 13,741.80
|
|
|
|
|
|
|
Federal
|
|
|
|
|
|
|
Total...........
|
|
$ 13,741.80
|
$ 1,570,226.00
|
$ 15,645.00
|
$ 26.746.29
|
|
|