|
61
|
|
BALANCE JULY
|
1, 1970
|
|
|
|
|
|
BALANCE JUNE
|
30, 1971
|
|
Total Net
Budget
|
Cash
|
Investments
|
Revenues
and Receipts
|
Transfers
|
Disbursements
|
Budget
Credits
|
Appropriation
Balance
|
Cash
|
Investments
|
|
$83,840,51497
|
$84,035,08800
|
|
|
$ (194,573 03)
|
$80,572,44421
|
$ 3,814,434 06
|
$ 7,082,504 82
|
$ 7,082,504 82
|
|
|
4,953,854 16
|
|
|
$ 5,315,214 00
|
|
4,953,854 16
|
|
|
361,359 84
|
|
|
12,157,483 10
|
14,801 13
|
|
12,245,266 39
|
(70,615 26)
|
12,003,925 80
|
82550
|
154,382 80
|
186,351 96
|
|
|
|
33,501 07
|
|
64,424,413 40
|
(42,502,186 761
|
21,955,727 71
|
|
|
|
|
|
10,600,566 06
|
10,878,290 13
|
|
|
(277,724 07)
|
10,600,566 06
|
|
|
|
|
|
8,957 04
|
9,022 48
|
|
|
(6544)
|
8,957 04
|
|
|
|
|
|
$111,561,375 33
|
$94,970,70281
|
|
$81,984,89379
|
$(43,045,16456)
|
$130,095,474 98
|
$3,815,259 56
|
$ 7,236,887 62
|
$ 7,630,216 62
|
|
|
$208,172 67
|
$ 208,441 00
|
|
|
$ (268 33)
|
$206,869 49
|
|
$1,303 18
|
$1,303 18
|
|
|
6425
|
9225
|
|
|
(2800)
|
6425
|
|
|
|
|
|
$208,236 92
|
$208,533 25
|
|
|
S (296 33)
|
$206,933 74
|
|
$1,303 18
|
$1,303 18
|
|
|
$ 2,434,638 62
|
$ 2,434,957 00
|
|
|
$ (318 38)
|
$ 2,431,984 96
|
$ 35,340 11
|
$ 37,993 77
|
$ 37,993 77
|
|
|
741 08
|
1,523 04
|
|
|
(781 98)
|
74108
|
|
|
|
|
|
|
31744
|
|
$ 11000
|
87142
|
1,209 26
|
|
|
8960
|
|
|
29,077 58
|
29,935 86
|
|
|
(858 28)
|
29,077 58
|
|
|
|
|
|
1,282 81
|
1,372 27
|
|
|
(89 46)
|
1,282 81
|
|
|
|
|
|
$ 2,465,740 09
|
$ 2,468,105 61
|
|
$ 11000
|
$ (1,17866)
|
$ 2,464,295 69
|
$ 35,34011
|
$ 37,993 77
|
$ 38,083 37
|
|
|
$ 3,899,662 95
|
$3,911,704 00
|
|
|
$(12,041 05)
|
$ 3,900,549 69
|
$ 45.736 32
|
$ 44,849 58
|
$ 44,843 58
|
|
|
19,624 88
|
|
|
$ 18,770 99
|
|
19,577 78
|
90
|
4800
|
(805 89)
|
|
|
|
10000
|
|
|
|
10000
|
|
|
|
|
|
22,228 49
|
25,740 46
|
|
|
(3,511 97)
|
22,228 49
|
|
|
|
|
|
|
(233 10)
|
|
23310
|
|
|
|
|
|
|
|
$3,941,516 32
|
$3,937,31136
|
|
$ 19,004 09
|
$ (15,553 02)
|
$ 3,942,455 96
|
$ 45,737 22
|
$ 44,897 58
|
$ 44,043 69
|
|
|
$ 2,380,744 24
|
$2,381,231 00
|
|
|
$ (486 76)
|
$ 2,390,417 71
|
$ 20,986 24
|
$ 11,31277
|
$ 11,31277
|
|
|
10,231 07
|
10,661 73
|
|
|
(430 66)
|
10,231 07
|
|
|
|
|
|
$2,390,975 31
|
$2,391,892 73
|
|
|
$ (917 42)
|
$2,400,648 78
|
$ 20,986 24
|
$ 11,31277
|
$ 11,31277
|
|
|
$ 94,249 23
|
$105,581 00
|
|
|
$ (11,331 77)
|
$100,739 40
|
$8,119 17
|
$1,629 00
|
$1,629 00
|
|
|
$ 3,544,754 06
|
$ 3,545,867 00
|
|
|
S (1,112 94)
|
$3,567,604 95
|
$ 54,059 52
|
$ 31,208 63
|
$ 31,208 63
|
|
|
|
12,537 67
|
|
|
|
4,53071
|
|
|
8,006 96
|
|
|
48,648 81
|
52,335 11
|
|
|
(3,686 30)
|
48,648 81
|
|
|
|
|
|
$ 3,593,402 87
|
$ 3,610,73978
|
|
|
$ (4,799 24)
|
$3,820,784 47
|
$ 54,059 52
|
$ 31,208 63
|
$ 39,215 59
|
|
|
$ 423,654 45
|
$ 424,719 00
|
|
|
$ (1,064 55)
|
$417,58241
|
$7,821 20
|
$ 13,693 24
|
$ 13,693 24
|
|
|
|
13187
|
|
$ 20000
|
|
11810
|
|
|
21377
|
|
|
1,030 88
|
1,10746
|
|
|
(76 58)
|
1,03088
|
|
|
|
|
|
$ 424,685 33
|
$425,958 33
|
|
$ 20000
|
$ (1,141 13)
|
$418,731 39
|
$7,621 20
|
$ 13,693 24
|
$ 13,907 01
|
|
|
$ 1,787,400 90
|
$ 1,932,094 00
|
|
|
$ (144,693 10)
|
$ 1,705,763 64
|
$ 10,265 64
|
$ 91,902 90
|
$ 91,90290
|
|
|
972,277 60
|
22,252 33
|
|
$941,193 65
|
29,658 62
|
892,981 68
|
39262
|
79,688 24
|
100,515 24
|
|
|
23,621 71
|
25,112 93
|
|
|
(1,491 22
|
19,821 71
|
|
3,80000
|
3,800 00
|
|
|
489,506 62
|
490,635 17
|
|
|
(1,128 55)
|
190,355 64
|
|
299,150 98
|
299,150 98
|
|
|
$3,272,806 83
|
$ 2,470,094 43
|
|
$941,193 65
|
$ (117,654 25)
|
$2,808,922 67
|
$ 10,658 26
|
$ 474,542 12
|
$ 495,369 12
|
|
|
$4,407,051 59
|
$ 4,746,126 00
|
|
|
$(339,074 41)
|
$4,385,254 40
|
$9,769 24
|
$ 31,566 43
|
$ 31,566 43
|
|
|
43,000 84
|
4,832 40
|
|
$ 46,717 00
|
|
43,229 70
|
22886
|
|
8,548 56
|
|
|
307,492 51
|
19,673 39
|
|
307,056 61
|
(6,441 99;
|
306,064 26
|
25853
|
1,686 78
|
14,482 28
|
|
|
|
4,026 89
|
|
2500
|
|
1,533 60
|
|
|
2,518 29
|
|
|
9,183 84
|
9,183 84
|
|
|
|
9,183 84
|
|
|
|
|
|
$ 4,766,728 78
|
$ 4,783,842 52
|
|
$353,798 81
|
$(345,516 40
|
$ 4,745,285 80
|
$ 10,256 63
|
$ 33,253 21
|
$ 57,115 56
|
|
|
$707,030 38
|
$707,431 00
|
|
|
$ (400 62
|
$705,122 95
|
S 281 22
|
$2,18865
|
$2,18865
|
|
|
22,090 54
|
22,090 54
|
|
|
|
21,805 01
|
|
28553
|
28553
|
|
|
$729,120 92
|
$ 729,521 54
|
|
|
$ (400 62
|
$728,927 96
|
$ 281 22
|
$ 2,474 18
|
$2,474 18
|
|
|
$552,107 80
|
$611,567 00
|
|
|
$ (59,459 20
|
$ 540,237 36
|
$ 468 90
|
$ 12,339 34
|
$ 12,339 34
|
|
|
103,789 62
|
|
|
$185,200 82
|
|
103,789 62
|
|
|
81,411 20
|
|
|
$655,897 42
|
$611,567 00
|
|
$185,200 82
|
$ (59,459 20
|
$644,026 98
|
$ 468 90
|
$ 12,339 34
|
$ 93,750 54
|
|
|
$ 9,177,229 29
|
$ 9,184,039 00
|
|
|
$ (6,80971
|
$9,205,102 22
|
$102,668 57
|
$ 74,795 64
|
$ 74,795 64
|
|
|
280,684 96
|
5,748 43
|
|
$ 281,262 14
|
1,522 22
|
281,700 74
|
1,015 78
|
|
7,84783
|
|
|
|
149,961 01
|
|
173,780 45
|
|
160,836 34
|
|
|
162,905 12
|
|
|
106,61751
|
108,699 45
|
|
|
(2,081 94
|
74,657 51
|
|
31,960 00
|
31,960 00
|
|
|
$ 9,564,531 76
|
$ 9,448,447 89
|
|
$455,042 59
|
$ (7,369 43
|
$ 9,722,296 81
|
$103,68436
|
$106,755 64
|
$277,508 59
|
|
|
$5,404,37145
|
$5,404,472 00
|
|
|
$ (100 55
|
$ 5,436,062 12
|
$ 66,384 67
|
$ 34,694 00
|
$ 34,694 00
|
|
|
118,03463
|
4,917 77
|
|
$138,956 82
|
|
118,03643
|
180
|
|
25,839 96
|
|
|
|
70,701 55
|
|
131,877 25
|
|
120,048 22
|
|
|
82,530 58
|
$5,00000
|
|
85,741 12
|
86,154 02
|
|
|
(412 90
|
85,741 12
|
|
|
|
|
|
$5,608,14720
|
$5,568,24534
|
|
$ 270,834 07
|
$ (513 45
|
$5,759,88789
|
$ 66,386 47
|
$ 34,694 00
|
$143,064 54
|
$5,000 00
|
|
$13,303,18965
|
$13,304,79800
|
|
|
$ (1,608 35
|
$13,326,75975
|
$251,283 60
|
$227,71360
|
$227,713 50
|
|
|
5,022 26
|
6,022 26
|
|
|
|
5,022 26
|
|
|
|
|
|
244,704 04
|
19,622 13
|
|
$254,507 95
|
33146
|
244,901 35
|
19731
|
|
29,657 50
|
|
|
|
285,401 36
|
|
396,626 1C
|
7123
|
400,033 12
|
|
|
282,065 57
|
|
|
143,384 53
|
143,648 06
|
|
|
(263 53
|
135,534 53
|
|
7,850 00
|
7,850 00
|
|
|
$13,696,30048
|
$13,758,39181
|
|
$651,134 05
|
$ (1,46919
|
$ 14,112,25101
|
$251,480 91
|
$235,563 50
|
$547,286 57
|
|
STATEMENT A?7?Continued
|
 |