|
267
|
|
SPECIAL FUNDS
|
|
|
FEDERAL FUNDS
|
|
|
Estimated
|
.... Revenues
|
Collected .....
|
Estimated
|
...... Revenues
|
Collected ......
|
|
Budget
|
Fiscal Year End<
|
id June 30, 1971
|
Budget
|
Fiscal Year Ended
|
June 30, 1971
|
|
Revenues 1971
|
|
|
Revenues 1971
|
|
|
|
Fiscal Year (1)
|
|
Excess or
|
Fiscal Year (1)
|
|
Excess or
|
|
|
Amount
|
Deficiency ()
|
|
Amount
|
Deficiency ()
|
|
768,115.00
|
944,925.24
|
176,810.24
|
|
|
|
|
|
|
|
3,860,264.00
|
4,007,398.75
|
147,134.75
|
|
67,800.00
|
78,791.26
|
10,991.25
|
280,580.00
|
364,478.31
|
83,898.31
|
|
8,563.00
|
10,231.36
|
1,668.36
|
|
|
|
|
50,000.00
|
45,267.57
|
(4,732.43)
|
|
|
|
|
26,701.00
|
16,998.06
|
(9,702.94)
|
|
|
|
|
71,630.00
|
3,908.66
|
(67,721.34)
|
|
|
|
|
|
|
|
403,304.00
|
130,227.97
|
(273,076.03)
|
|
256,060.00
|
599,872.18
|
343,812.18
|
|
|
|
|
|
|
|
|
376,600.98
|
376,600.98
|
|
|
|
|
469,247.00
|
20,000.00
|
(449,247.00;
|
|
283,140.00
|
327,190.00
|
44,050.00
|
750,896.00
|
897,444.76
|
146,548.76
|
|
79,238.817.00
|
81,787,492.38
|
2,548,675.38
|
|
|
|
|
|
|
|
59,643.00
|
284,396.95
|
224,753.95
|
|
396,058.00
|
379,655.29
|
(16,402.71
|
|
|
|
|
|
1,442,587.32
|
1,442,587.32
|
|
|
|
|
105,451.00
4,401,324.00
|
105,451.00
3,264,978.54
|
(1,136,345.46
|
30,000.00
656,221.00
|
86,839.15
284,742.66
|
56,839.15
(371,478.34
|
|
1,924,431.00
1,159,212.00
87,000.00
|
1,735,961.18
1,475,766.67
87,056.80
|
(188,469.82
316,554.57
56.80
|
26,175.00
351,061.00
12,301.00
|
341,389.20
14,000.00
|
(26,175.00
(9,671.80
1,699.00
|
|
25,000.00
|
26,595.00
|
1,595.00
|
|
20,000.00
|
20,000.00
|
|
213,000.00
|
|
(213,000.00
|
|
|
|
|
|
|
|
|
44,698.59
|
44,698.59
|
|
12,638,941.00
|
10,793,427.43
|
(1,845,513.57
|
8,799,874.00
|
14,555,674.09
|
5,755,800.09
|
EXHIBIT F?Continued
|
 |