|
STATE OF MARYLAND
|
|
GENERAL
|
FUND
|
SPECIAL
|
FUNDS
|
FEDERAL
|
FUNDS
|
|
|
|
|
|
|
|
|
|
|
|
LOAN
|
NON-
|
|
|
Agency and Source
|
|
|
|
|
|
|
|
BUDGETED
|
TOTAL
|
|
|
Revenue
|
Budget Credits
|
Attainment
|
Budget Credits
|
Attainment
|
Budget Credits
|
FUNDS
|
FUNDS
|
|
|
Salisbury State College
|
|
|
|
|
|
|
|
|
|
|
Fees for Services
|
$ 22,485 01
|
|
$ 354,115 63
|
|
|
|
|
$ 178,632 34
|
$ 555,232 98
|
|
Fines and Coats
|
1,018 07
|
|
|
|
|
|
|
|
1,018 07
|
|
Sales to the Public
|
|
$ 13 10
|
|
$ 47790
|
|
|
|
|
49100
|
|
Commissions and Royalties
|
1,141 34
|
|
|
|
|
|
|
|
1 141 34
|
|
Rentals
|
2,393 24
|
|
176,209 90
|
|
|
|
|
|
178,603 14
|
|
Miscellaneous
|
|
1800
|
|
16000
|
|
|
|
|
17800
|
|
Federal Reimbursements
|
|
|
|
|
$ 70,006 00
|
|
|
|
70,006 00
|
|
Other Reimbursements
|
|
1,042 09
|
260,390 46
|
6,685 62
|
|
|
|
70,150 63
|
338,268 80
|
|
Provisions for Refunds
|
|
|
|
|
|
|
|
20,528 39
|
20,528 39
|
|
State Reimbursements
|
|
|
|
|
|
|
|
47,117 00
|
47,117 00
|
|
Trust Funds
|
|
|
|
|
|
|
|
161,464 23
|
161,464 23
|
|
Revolving Accounts
|
|
|
|
|
|
|
|
3,362 85
|
3,362 85
|
|
Reduction of Expenditures
Advance Collections
|
16277
|
4,813 96
|
123,477 72
|
42991
|
|
$ 748 14
|
|
2,854 95
|
9,009 73
123,477 72
|
|
Totals
|
$ 27,200 43
|
$ 5,887 15
|
$ 914,193 71
|
$ 7,753 43
|
$ 70,006 00
|
$ 748 14
|
00
|
$ 484,11039
|
I 1,509,899 25
|
|
Towson State College
|
|
|
|
|
|
|
|
|
|
|
Fees for Services
|
$ 66,996 13
|
|
$ 2,815,623 97
|
|
|
|
|
$ 242,870 85
|
$ 3,125,490 95
|
|
Fines and Coats
|
|
|
20,656 60
|
|
|
|
|
|
20,656 60
|
|
Sales to the Public
|
|
|
745,554 90
|
$ 387 30
|
|
|
|
|
745,942 20
|
|
Commissions and Royalties
|
1,732 63
|
|
50,842 26
|
|
|
|
|
|
52,574 89
|
|
Rentals
|
4,931 50
|
|
128,91523
|
|
|
|
|
|
133,846 73
|
|
Interest on Investments
|
|
|
5,087 50
|
|
|
|
|
10,427 45
|
16,514 95
|
|
Miscellaneous
|
|
|
1,919 49
|
|
|
|
|
|
1,919 49
|
|
Federal Reimbursements
|
1,409 23
|
|
|
|
$ 456,942 81
|
|
|
|
458,352 04
|
|
Other Reimbursements
|
|
|
543,11121
|
14,300 86
|
|
|
|
30,513 02
|
587,925 09
|
|
Provisions for Refunds
|
|
|
|
|
|
|
|
191,069 77
|
191,069 77
|
|
State Reimbursements
|
8060
|
$ 1,887 14
|
|
2000
|
|
|
|
239,028 00
|
240,515 74
|
|
Trust Funds
|
|
|
|
|
|
|
|
661,609 26
|
661,609 26
|
|
Revolving Accounts
|
|
|
|
|
|
|
|
649,520 95
|
649,520 95
|
|
Reduction of Expenditures
Advance Collections
|
|
3,668 39
|
17000
757,778 34
|
16,466 02
|
|
$ 6,543 40
|
|
24,522 73
|
51,370 54
757,778 34
|
|
Totals
|
$ 75,150 09
|
$ 5,055 53
|
$ 5,069,659 50
|
$ 31,174 18
|
$ 456,942 81
|
$ 6,543 40
|
00
|
$ 2,049,562 03
|
$ 7,694,087 54
|
|
St. Mary's College of Maryland
Fees for Services
|
$655 00
|
|
$ 365,653 20
|
|
|
|
|
|
$ 366,208 20
|
|
Sales to the Public
|
53600
|
$ 775 00
|
57,298 61
|
|
|
|
|
|
58,609 61
|
|
Commissions and Royalties
|
61198
|
|
|
|
|
|
|
|
61198
|
|
Rentals
|
1,677 22
|
|
168,242 32
|
|
|
|
|
$ 152,410 84
|
322,830 38
|
|
Interest on Investments
|
|
|
|
|
|
|
|
23,269 16
|
23,269 16
|
|
Miscellaneous
|
58
|
74850
|
|
|
|
|
|
|
74908
|
|
Federal Reimbursements
|
|
|
|
|
$ 33,197 00
|
|
|
|
33,197 00
|
|
Other Reimbursements
|
|
5,646 94
|
152,698 81
|
$ 16,772 22
|
|
|
|
2,162 85
|
177,280 82
|
|
Provisions for Refunds
|
|
|
|
|
|
|
|
27,558 54
|
27,558 54
|
|
Trust Funds
|
|
|
|
|
|
|
|
68,033 98
|
68,033 98
|
|
Revolving Accounts
|
|
|
|
|
|
|
|
390,129 36
|
390,129 36
|
|
Reduction of Expenditures
|
85459
|
86865
|
9195
|
52473
|
|
|
|
1,400 00
|
8,239 92
|
|
Advance Collections
|
|
|
18,440 33
|
|
|
|
|
|
18,440 33
|
|
Totals
|
$ 3,785 37
|
$ 8,039 09
|
$ 762,425 22
|
$ 17,296 95
|
$ 33,197 00
|
00
|
00
|
$ 664,964 73
|
$1,489,658 36
|
|
Maryland School for the Deaf
|
|
|
|
|
|
|
|
|
|
|
Sales to the Public
|
|
$ 8050
|
|
|
|
|
|
|
$ 8050
|
|
Commissions and Royalties
|
$31
|
|
|
|
|
|
|
|
31
|
|
Rentals
|
8,454 69
|
|
|
|
|
|
|
|
8,454 69
|
|
Miscellaneous
|
01
|
|
|
|
|
|
|
|
01
|
|
Federal Reimbursements
|
|
|
|
|
$ 998 32
|
|
|
|
99832
|
|
Other Reimbursements
|
|
7,345 84
|
|
|
|
|
|
|
7,345 84
|
|
Trust Funds
|
|
|
|
|
|
|
|
$ 149,015 81
|
149,015 81
|
|
Reduction of Expenditures
|
|
16010
|
|
|
|
|
|
|
16010
|
|
Totals
|
$ 8,455 01
|
$ 7,586 44
|
00
|
00
|
$ 998 32
|
00
|
00
|
$ 149,015 81
|
$ 166,055 58
|
|
 |