|
STATE OF MARYLAND
|
|
GENERAL
|
FUND
|
SPECIAL
|
FUNDS
|
FEDERAL
|
FUNDS
|
|
|
|
|
|
|
|
|
|
|
|
LOAN
|
NON-
|
|
|
Agency and Source
|
|
|
|
|
|
|
|
BUDGETED
|
TOTAL
|
|
|
Revenue
|
Budget Credits
|
Attainment
|
Budget Credits
|
Attainment
|
Budget Credits
|
FUNDS
|
FUNDS
|
|
|
State Aviation Administration
|
|
|
|
|
|
|
|
|
|
|
Licenses and Permits
|
( 41,088 06
|
|
|
|
|
|
|
|
$ 41,088 06
|
|
Sales to the Public
|
|
$ 2899
|
|
|
|
|
|
|
2899
|
|
Other Reimbursements
|
5,006 76
|
|
|
|
|
|
|
|
5,006 76
|
|
Provisions for Refunds
|
|
|
|
|
|
|
|
$ 103 00
|
10300
|
|
Revolving Accounts
|
|
|
|
|
|
|
|
192,374 19
|
192,374 19
|
|
Totals
|
$ 46,094 82
|
$ 2899
|
00
|
00
|
00
|
00
|
00
|
$ 192,477 19
|
$ 238,601 00
|
|
NATURAL RESOURCES AND
|
|
|
|
|
|
|
|
|
|
|
RECREATION—
|
|
|
|
|
|
|
|
|
|
|
Department of Natural Resources
|
|
|
|
|
|
|
|
|
|
|
Office of the Secretary
|
|
|
|
|
|
|
|
|
|
|
Licenses and Permits
|
|
|
$ 105,451 00
|
|
|
|
|
|
$ 105,451 00
|
|
Sales to the Public
|
|
$ 5547
|
|
|
|
|
|
$ 122,176 66
|
122,232 13
|
|
Federal Reimbursements
|
|
|
|
|
$ 86,839 15
|
|
|
|
86,839 15
|
|
Other Reimbursements
|
|
87900
|
|
|
|
|
|
|
879 00
|
|
Provisions for Refunds
|
|
|
|
|
|
|
|
2474
|
2474
|
|
Revolving Accounts
|
|
|
|
|
|
|
|
20257
|
20267
|
|
Reduction of Expenditures
|
|
1,773 68
|
|
$ 1,255 91
|
|
$ 226 22
|
|
|
3,255 81
|
|
Totals
|
00
|
I 2,708 15
|
$ 105,451 00
|
$ 1,255 91
|
$ 86,839 15
|
$ 226 22
|
00
|
$ 122,403 97
|
$ 318,884 40
|
|
Fish and Wildlife Administration
|
|
|
|
|
|
|
|
|
|
|
Shellfish Taxes
|
|
|
$ 705,780 23
|
|
|
|
|
|
$ 705,780 23
|
|
Licenses and Permits
|
|
|
2,166,001 90
|
|
|
|
|
|
2,166,001 90
|
|
Fees for Services
|
|
|
7,100 00
|
|
|
|
|
|
7,100 00
|
|
Fines and Costs
|
|
|
80,363 15
|
|
|
|
|
|
80,363 15
|
|
Sales to the Public
|
|
$ 26,068 83
|
276,436 66
|
$ 27,103 55
|
|
|
|
|
329,609 04
|
|
Commissions and Royalties
|
|
|
2,184 97
|
|
|
|
|
|
2,184 97
|
|
Rentals
|
|
|
21,191 40
|
|
|
|
|
|
21,191 40
|
|
Miscellaneous
|
|
|
|
2,662 22
|
|
|
|
|
2,662 22
|
|
Federal Reimbursements
|
|
|
|
|
$ 284,742 66
|
|
|
|
284,742 66
|
|
Other Reimbursements
|
$484 48
|
2,524 79
|
4,089 32
|
2,498 52
|
|
|
|
|
9,597 11
|
|
Provisions for Refunds
|
|
|
|
|
|
|
|
$ 93,728 60
|
93,728 60
|
|
State Reimbursements
|
431 68
|
|
1,826 98
|
92993
|
|
|
|
|
3,188 59
|
|
Reduction of Expenditures
|
5307
|
4,258 83
|
393
|
6,343 23
|
|
|
|
123 50
|
10,782 56
|
|
Totals
|
$ 969 23
|
$ 32,852 45
|
$ 3.264,978 54
|
$ 39,537 45
|
$ 284,742 66
|
00
|
00
|
$ 93,852 10
|
$ 3,716,932 43
|
|
Department of Chesapeake Bay Affairs
|
|
|
|
|
|
|
|
|
|
|
Boat Taxes
|
|
|
$ 1,307,426 95
|
|
|
|
|
|
$1,307,426 95
|
|
Licenses and Permits
|
|
|
377,266 00
|
|
|
|
|
|
377,266 00
|
|
Fees for Services
|
|
|
43,881 00
|
|
|
|
|
|
43,881 00
|
|
Fines and Costs
|
|
|
81000
|
|
|
|
|
|
31000
|
|
Sales to the Public
|
|
$ 1,429 42
|
74800
|
|
|
|
|
|
2,177 42
|
|
Federal Reimbursements
|
|
|
6,329 23
|
|
|
|
|
$ 61,645 25
|
67,974 48
|
|
Other Reimbursements
|
$ 800 95
|
57 32
|
|
$123 83
|
|
|
|
|
98210
|
|
Provisions for Refunds
|
|
|
|
|
|
|
|
34006
|
34006
|
|
Reduction of Expenditures
|
|
9,860 79
|
|
467 00
|
|
|
|
|
10,327 79
|
|
Totals
|
80095
|
$ 11,437 53
|
$ 1,735,961 18
|
$590 83
|
00
|
00
|
00
|
$61,985.31
|
$ 1,810,68 > 80
|
|
Department of Forests and Parks
|
|
|
|
|
|
|
|
|
|
|
Licenses and Permits
|
|
|
$ 8,185 75
|
|
|
|
|
|
$ 8,185 75
|
|
Fees for Services
|
|
|
875,670 73
|
|
|
|
|
|
875,670 73
|
|
Fines and Coots
|
|
|
4,068 44
|
|
|
|
|
|
4,068 44
|
|
Sales to the Public
|
|
$ 2,256 79
|
327,135 78
|
$ 49,379 68
|
|
|
|
|
378,77225
|
|
Commissions and Royalties
|
$ 1,733 44
|
|
71,240 29
|
|
|
|
|
|
72,973 73
|
|
Rentals
|
|
|
159,267 95
|
|
|
|
|
|
159,267 95
|
|
Miscellaneous
|
|
65441
|
1,352 06
|
40499
|
|
|
|
|
2,311 46
|
|
Federal Reimbursements
|
|
|
21,660 14
|
|
$ 341,389 20
|
|
|
|
363,049 34
|
|
Other Reimbursements
|
|
41334
|
7,149 01
|
9,874 03
|
|
|
|
$ 570,469 06
|
587,905 44
|
|
Provisions for Refunds
|
|
|
|
|
|
|
|
45897
|
45897
|
|
Revolving Accounts
|
|
|
|
|
|
|
|
9,160 33
|
9,160 33
|
|
Reduction of Expenditures
|
|
1,068 92
|
3642
|
3,795 49
|
|
|
|
|
4,900 83
|
|
Totals
|
$ 1,773 44
|
$ 4,293 46
|
$ 1,475,766 57
|
$ 63.454 19
|
$ 341,389 20
|
00
|
00
|
$ 580,088 36
|
$ 2,466,723 22
|
|
 |