|
STATE OF MARYLAND
|
|
GENERAL
|
FUND
|
SPECIAL
|
FUNDS
|
FEDERAL
|
FUNDS
|
|
|
|
|
|
|
|
|
|
|
|
LOAN
|
NON-
|
|
|
Agency and Source
|
|
|
|
|
|
|
|
BUDGETED
|
TOTAL
|
|
|
Revenue
|
Budget Credits
|
Attainment
|
Budget Credits
|
Attainment
|
Budget Credits
|
FUNDS
|
FUNDS
|
|
|
Central Payroll Bureau:
|
|
|
|
|
|
|
|
|
|
|
Federal Reimbursements .............
|
|
|
|
|
|
|
|
$ 26,733.01
|
$ 26,733.01
|
|
Revolving Accounts..................
Reduction of Expenditures ...........
|
|
$ 578.42
|
|
|
|
|
|
92,687,372.15
102.73
|
92,637,372.16
699.15
|
|
Totals.................. .
|
.00
|
$ 578.42
|
.00
|
.00
|
.00
|
.00
|
.00
|
$92,664,225.89
|
$92,664,804.31
|
|
Data Proceeding Division:
|
|
|
|
|
|
|
|
|
|
|
State Reimbursements ...............
|
|
$ 79,784.31
|
|
|
|
|
|
|
$ 79,784.31
|
|
Reduction of Expenditures...........
|
$ 93.06
|
1,289.01
|
|
|
|
|
|
|
1,382.07
|
|
Totals.....................
|
$ 93.06
|
$ 81,073.82
|
.00
|
.00
|
.00
|
.00
|
.00
|
.00
|
$ 81,166.38
|
|
Miscellaneous Revenue Division:
|
|
|
|
|
|
|
|
|
|
|
Licenses and Permits ................
|
$ 850.00
|
|
|
|
|
|
|
|
$ 850.00
|
|
Sales to the Public..................
|
22.00
|
|
|
|
|
|
|
|
22.00
|
|
Miscellaneous.......................
|
|
|
$ 493,104.31
|
|
|
|
|
|
493,104.31
|
|
Provisions for Refunds ...............
|
|
|
|
|
|
|
|
$ 11,605.78
|
11,605.78
|
|
Reduction of Expenditures ...........
|
|
$ 258.53
|
|
|
|
|
|
50.20
|
308.73
|
|
Totals.................
|
$ 872.00
|
$ 258.53
|
$ 493,104.31
|
.00
|
.00
|
.00
|
.00
|
$ 11,655.98
|
$ 505,890.82
|
|
State Treasurer:
|
|
|
|
|
|
|
|
|
|
|
Interest on Investments and Loans ....
|
$16,633,185.03
|
|
|
|
|
|
|
|
$16,533,185.03
|
|
Miscellaneous.......................
|
|
|
|
|
|
|
|
$ 1,364.54
|
1,364.54
|
|
Other Reimbursements...............
|
|
$ 223.44
|
|
|
|
|
|
584,062.74
|
534,286.18
|
|
State Reimbursements ...............
|
|
14,876.40
|
|
|
|
|
|
|
14,876.40
|
|
Revolving Accounts .................
Reduction of Expenditures...........
|
|
530,668.44
|
|
|
|
|
|
1,888,284.04
91,452.31
|
1,838,284.04
622,020.75
|
|
Totals.....................
|
$16,633,185.03
|
$ 545,668.28
|
.00
|
.00
|
.00
|
.00
|
.00
|
$ 2,465,163.63
|
$18,544,016.94
|
|
State Department of Assessments and
|
|
|
|
|
|
|
|
|
|
|
Taxation:
|
|
|
|
|
|
|
|
|
|
|
Franchise and Corporation Tax .......
|
$9,080,689.23
|
|
$ 499,815.29
|
|
|
|
|
|
$ 9.580,504.52
|
|
Fees for Services ....................
|
492,948.76
|
|
|
|
|
|
|
$ 34,579.24
|
627,528.00
|
|
Sales to the Public...................
|
|
$ 1,269.86
|
|
|
|
|
|
33,731.38
|
35,001.24
|
|
Miscellaneous.......................
|
|
|
|
$ 5.00
|
|
|
|
|
6.00
|
|
Provisions for Refunds...............
|
|
|
|
|
|
|
|
43,732.97
|
43,732.97
|
|
Reduction of Expenditures ...........
|
|
622.69
|
|
|
|
|
|
|
522.69
|
|
Totals............. .......
|
$ 9,573,637.99
|
$ 1,792.55
|
$ 499,815.29
|
$ 5.00
|
.00
|
.00
|
.00
|
$ 112,043.59
|
$10,187,294.42
|
|
BUDGETARY AND FISCAL
|
|
|
|
|
|
|
|
|
|
|
ADMINISTRATION?
|
|
|
|
|
|
|
|
|
|
|
Department of Budget and Fiscal Planning:
Office of the Secretary:
|
|
|
|
|
|
|
|
|
|
|
Sales to the Public..................
|
|
$ 1,940.64
|
|
|
|
|
|
|
1,940.64
|
|
Totals.....................
|
.00
|
$ 1,940.64
|
.00
|
.00
|
.00
|
.00
|
.00
|
.00
|
$ 1,940.64
|
|
Budget Bureau:
|
|
|
|
|
|
|
|
|
|
|
Sales to the Public..................
|
|
$ 239.25
|
|
|
|
|
|
|
$ 239.25
|
|
Reduction of Expenditures...........
|
|
3.75
|
|
|
|
|
|
|
3.75
|
|
Totals.....................
|
.00
|
$ 243.00
|
.00
|
.00
|
.00
|
.00
|
.00
|
.00
|
$ 243.00
|
|
Data Processing ? Baltimore:
|
|
|
|
|
|
|
|
|
|
|
State Reimbursements ...............
|
|
$ 29,303.80
|
|
|
|
|
|
|
S 29,303.80
|
|
Totals.....................
|
.00
|
$ 29,303.80
|
.00
|
.00
|
.00
|
.00
|
.00
|
.00
|
$ 29,303.80
|
|
 |