98

STATE OF MARYLAND

		Obligated
	Code No.	Balances
Agency /Unit Name	Agency Program	Forwarded at Beginning of	Original Budget	Budget Amendments	Reversions and	Total Net
	Fund	Fiscal Year	Appropriations		Cancellations	Budget
Bowle State College...................................	13.080.201.01	$ .00	$ 475,966.00	27.000.00	$ 1,292.80	$ 601,673.20
	18.080.202.01	.00	1,149,940.00	68,558.00	718.19	1,202,779.81
	18.080.204.01	.00	672,681.00	86,287.00	16,623.71	692,844.29
	18.080.206.01	.00	71,986.00	2,761.00	7,786.84	66,901.16
	18.080.267.01	4,947.12	.00	.00	.00	4,947.12
	13.080.268.01	66,498.82	.00	.00	.00	66,493.82
Total..............................		$60,440.94	$ 2,270,423.00	$ 119,696.00	$ 26,820.64	$ 2,424,139.40
	18.080.201.03	.00	$ 18,962.00	$8,779.00	$18,889.00	$ 14,402.00
	13.080.202.08	.00	240,800.00	6,004.00	8,262.00	288,652.00
	18.080.203.03	.00	846,922.00	18,969.00	44,194.11	321,696.89
	18.080.206.08	.00	62,410.00	29,998.00	66.64	92,352.46
	18.080.206.08	.00	78,400.00	17,960.00	.77	96,349.28
	18.080.285.08	.00	.00	.00	.00	.00
	18.080.286.08	.00	.00	.00	.00	.00
	18.080.287.03	$ 26,905.85	.00	.00	.00	.00
	18.080.268,03	88,091.00	.00	.00	.00	26,905.85
	18.080.269.03	.00	.00	.00	.00	88,091.00
Total..............................		$ 64,996.86	$ 747,494.00	$ 81,700.00	$ 66,841.42	$828,848.98
	18.080.201.05	.00	$ 190,600.00	$ 48,964.00	$ 7,778.01	$ 226,685.99
	18.080.202.05	.00	22,500.00	25,000.00	4,804.32	48,196.68
	18.080.203.06	.00	16,625.00	12,000.00	7,682.18	20,942.87
	18.080.204.06	.00	4,660.00	1,000.00	629.04	6,020.96
	18.080.205.05	.00	.00	886,719.00	109,862.89	227,866.11
	13.080.236.06	.00	.00	.00	.00	.00
Total..............................		.00	$ 234,275.00	$ 418,688.00	$ 129,746.89	$ 623,211.61
	18.080.220.07	.00	.00	.00	.00	.00
	18.080.225.07	.00	.00	.00	.00	.00
	18.080.241.07	.00	.00	.00	.00	.00
	13.080.242.07	.00	.00	.00	.00	.00
Total..............................		.00	.00	.00	.00	.00
Total? All Funds...................		$ 125,437.29	$3.252,192.00	$ 619,979.00	$ 221,908.36	$ 8,776,699.94
Coppin State College..................................	18.080.801.01	.00	$268,283.00	$ 15,874.00	$ 483.89	$ 283,673.11
	13.080.302.01	.00	1,014,413.00	40,204.00	45,789.28	1,008,877.77
	18.080.804.01	.00	251,878.00	20,894.00	8,468.71	264,303.29
	18.080.306.01	.00	78,000.00	5,498.00	4,620.63	78,877.47
	18,080.369.01	$ 50,434.81	.00	.00	.00	50,484.81
Total..............................		$ 50,434.81	$ 1,612,574.00	$ 82,470.00	$59,312.36	$ 1,686,166.46
	13.080.801.03	.00	$ 18,010.00	$ 6,635.00	$ 2,008.82	$ 21,641.68
	18.080.802.08	.00	42,000.00	68,567.00	14,501.73	86,066.27
	18.080.304.08	.00	.00	8,217.00	8,217.00	.00
	18.080.806.08	.00	49,627.00	56,766.00	66.52	106,386.48
	18.080.806.03	.00	15,120.00	101,348.00	19,786.48	96,676.67
	13.080.885.03	.00	.00	.00	.00	.00
	18.080.836.03	.00	.00	.00	.00	.00
	18.080.868.03	$ 66.98	.00	.00	66.98	.00
Total..............................		$ 56.98	$ 124,767.00	$ 225,418.00	$ 89,621.98	$810,610.00
	18.080.801.05	.00	$66.600.00	$ 89,498.00	$ 25.670.96	$ 80,427.04
	18.080.802.05	.00	42,000.00	164,662.00	22,862.11	178,799.89
	18.080.804.60	.00	1,600.00	.00	1,074.96	426.04
	13.080.306.05	.00	7,600.00	.00	4^46.84	8,25416
	18.080.306.05	.00	5,250.00	71,700.00	5,872.77	71,077.23
	18.080.386.05	.00	.00	.00	.00	.00
Total..............................		.00	$122,750.00	$ 265,860.00	$ 59,626.64	$ 828,983.86
	18.080.320.07	.00	.00	.00	.00	.00
	18.080.341.07	.00	.00	.00	.00	.00
	18.080.842.07	.00	.00	.00	.00	.00
Total..............................		.00	.00	.00	.00	.00
Total ? All Funds...................		$ 60,491.79	$ 1.860,081.00	$ 573,748.00	$ 168,660.98	$ 2,325,769.81
Frostburg State College...............................	13.080.401.01	.00	$480,526.00	$ 29,058.00	$ 6,459.70	$ 604,124.80
	18.080.402.01	.00	2,228,845.00	86,764.00	44,387.57	2,271,221.48
	18.080.404.01	.00	771,842.00	50,005.00	63,147.86	768,699.15
	18.080.406.01	.00	112,661.00	901.00	20,877.10	98,184.90
	18.080.469.01	$ 168,600.26	.00	.00	7,866.44	160,783.82
Total..............................		$ 158,600.26	$ 3,593,874.00	166,728.00	$ 141,288.66	$8,777,983.60
	18.080.401.08	.00	$ 61,477.00	.00	$ 27.088.81	$ 84,488.10
	18.080.402.03	.00	221,080.00	.00	166,746.49	64,333.61
	18.080.408.03	.00	708,928.00	$ 48,970.00	9,878.06	743,619.94
	18.080.405.08	.00	98,343.00	8,391.00	28,648.88	78,090.62
	13.080.406.03	.00	186,250.00	.00	82,229.26	68,020.75
	18.080.436.03	.00	.00	.00	.00	.00
	18.080.436.03	.00	.00	.00	.00	.00
	18.080.469.03	41,156.86	.00	.00	1,816.06	89,840.79
Total..............................		41,156.85	$1,225,078.00	$ 47,361.00	$ 300,861.06	$ 1,012,748.80