|
90
STATE OF MARYLAND
|
|
|
Obligated
|
|
|
|
|
|
|
Code No.
|
Balances
|
|
|
|
|
|
Agency /Unit
|
Agency
|
Forwarded at
|
Original
|
Budget
|
Reversions
|
|
|
Name
|
Program
|
Beginning of
|
Budget
|
Amendments
|
and
|
Total Net
|
|
|
Fund
|
Fiscal Year
|
Appropriations
|
|
Cancellations
|
Budget
|
|
Maryland Correctional Institution for Women .
|
12.010.601.01
|
.00
|
$ 118,008.00
|
$14,204.00
|
$ 4,659 79
|
127,552.21
|
|
|
12.010.602.01
|
.00
|
611,190.00
|
135,997.00
|
4,447.10
|
642,739.90
|
|
|
12.010.603 01
|
00
|
54,153.00
|
.00
|
1,384.66
|
52,768.34
|
|
|
12.010.604.01
|
.00
|
162,235.00
|
(28,770 00)
|
9,946.36
|
123,518 64
|
|
|
12.010.605.01
|
.00
|
53,129.00
|
8,623.00
|
189.36
|
61,562 64
|
|
|
12.010.606.01
|
.00
|
110,988.00
|
(6,851.00)
|
1,688.99
|
102,448 01
|
|
|
12.010.669.01
|
$ 6,001.73
|
.00
|
.00
|
.00
|
6,001.73
|
|
Total .
|
|
$ 6,001.73
|
$ 1,009,703.00
|
$ 123,203.00
|
$ 22,316.26
|
$ 1,116,591.47
|
|
|
12.010.602.03
|
.00
|
$10.950.00
|
00
|
$ 9,154.65
|
$ 1,795.35
|
|
|
12 010 641 07
|
.00
|
.00
|
00
|
.00
|
00
|
|
|
12 010 642.07
|
00
|
00
|
.00
|
.00
|
.00
|
|
|
12.010 649.07
|
.00
|
.00
|
00
|
.00
|
.00
|
|
Total .
|
|
.00
|
.00
|
00
|
.00
|
.00
|
|
Total— All Funds
|
|
$ 6,001.73
|
$ 1,020,653.00
|
$ 123,203.00
|
$31,470.91
|
$ 1,118,386.82
|
|
Correctional Camps
|
12 010.701.01
|
.00
|
$ 1,307, 537.00
|
$ 227,698.00
|
$60,972.58
|
$ 1,474,262.47
|
|
|
12.010 769.01
|
$ 1,538.02
|
.00
|
00
|
.00
|
1,538.02
|
|
Total...
|
|
$ 1,538.02
|
$ 1,307,537.00
|
$ 227,698.00
|
$ 60.972 53
|
$ 1,475,800.49
|
|
|
12.010.701 03
|
.00
|
$ 650,000.00
|
.00
|
$ 55,882.00
|
$ 494,118.00
|
|
|
12.010.769.03
|
$ 4,546 58
|
.00
|
.00
|
97.51
|
4,449 07
|
|
Total .....
|
|
$ 4.546.58
|
$550,000.00
|
.00
|
$55.979.51
|
$ 498,567.07
|
|
|
12.010.742.07
|
.00
|
.00
|
00
|
.00
|
00
|
|
Total— All Funds.
|
|
$ 6,084.60
|
$ 1,857,537.00
|
$ 227,698.00
|
$ 116,952.04
|
$ 1,974,367.56
|
|
Central Laundry.... . .
|
12.010.801.01
|
.00
|
$ 298,881.00
|
$ 45,671.00
|
$ 2,693.32
|
$ 341,858.68
|
|
|
12 010.802.01
|
.00
|
00
|
.00
|
.00
|
.00
|
|
|
12.010.869.01
|
I 7,166.41
|
.00
|
.00
|
7.74
|
7.158.67
|
|
Total... . . . .....
|
|
* 7,16641
|
$ 298,881 00
|
$45 671.00
|
$ 2,701.06
|
$ 349,017 35
|
|
|
12.010.825.07
|
.00
|
.00
|
.00
|
.00
|
.00
|
|
Total— All Funds.
|
|
$ 7,166.41
|
$ 298.881 00
|
$45,671 00
|
$ 2,701.08
|
$ 349,017.35
|
|
Patuxent Institution
|
12.020.001.01
|
.00
|
$ 161,544.00
|
$24,891 00
|
$ 54.82
|
$ 186,380.18
|
|
|
12.020.002.01
|
.00
|
1,858,549.00
|
432,652.00
|
1,898 38
|
2,289,302.62
|
|
|
12 020.003 01
|
00
|
252,094.00
|
24,929.00
|
109.66
|
276,913.34
|
|
|
12.020 004.01
|
.00
|
836,799.00
|
(24,701.00)
|
1,154.99
|
310,943.01
|
|
|
12.020.005.01
|
00
|
603,966.00
|
(31,393.00)
|
95085
|
571,622.15
|
|
|
12 020.006.01
|
.00
|
236,235 00
|
(14,988.00)
|
804.75
|
220,442.25
|
|
|
12.020.007.01
|
.00
|
74,238.00
|
(7.610 001
|
1,327.34
|
65,300.66
|
|
Total
|
|
.00
|
$ 3,523,425 00
|
$ 403,780.00
|
$ 6.300.79
|
$ 8,920 904.21
|
|
|
12.020.041.07
|
.00
|
.00
|
.00
|
.00
|
.00
|
|
|
12.020.042 07
|
.00
|
.00
|
.00
|
00
|
00
|
|
|
12 020.043 07
|
.00
|
00
|
.00
|
00
|
.00
|
|
Total.... .. ..... . . ..
|
|
00
|
00
|
.00
|
.00
|
.00
|
|
Total — All Funds
|
|
.00
|
$ 3,523.425.00
|
$ 403,780.00
|
$ 6,300 79
|
$ 3,920.904.21
|
|
Maryland School for the Deaf . . .
|
13.010.001.01
|
.00
|
$58,733.00
|
$ 6,007 00
|
$ 1,770.67
|
$62,969.3d
|
|
|
13.010.002.01
|
.00
|
570,483 00
|
73,347 00
|
2,845.69
|
640,984.31
|
|
|
13.010003.01
|
.00
|
103,265 00
|
8 098.00
|
10371
|
111.259.24
|
|
|
13.010 004.01
|
00
|
190,259.00
|
10,715.00
|
5.018.13
|
195,955.87
|
|
|
13.010.069.01
|
$ 4 796 03
|
.00
|
00
|
7 17
|
4.788.86
|
|
Total . .
|
|
$ 4,796 03
|
$ 922,740.00
|
$98,167 00
|
$ 9,745 37
|
$ 1,015.957.66
|
|
|
13.010.002 05
|
.00
|
$1,000.00
|
.00
|
$ 108.32
|
$ 891.68
|
|
|
13 010 069.05
|
S 106.04
|
.00
|
.00
|
.00
|
106.04
|
|
Total . . ... ..... ...
|
|
$ 106 04
|
$ 1.000.00
|
.00
|
$108.32
|
$997.72
|
|
|
13.010.041 07
|
.00
|
.00
|
.00
|
.00
|
.00
|
|
Total— All Funds
|
|
$ 4.902 07
|
$ 923,740 00
|
S 98.167.00
|
$ 9,853 69
|
$ 1,016.955.38
|
|
 |