|
70
STATE OF MARYLAND
|
|
|
Obligated
|
|
|
|
|
|
|
Code No
|
Balances
|
|
|
|
|
|
Agency /Unit
|
Agency
|
Forwarded at
|
Original
|
Budget
|
Reversions
|
|
|
Name
|
Program
|
Beginning of
|
Budget
|
Amendments
|
and
|
Total Net
|
|
|
Fund
|
Fiscal Year
|
Appropriations
|
|
Cancellations
|
Budget
|
|
Department of Game and Inland Fish
|
09 030 003 01
|
00
|
00
|
00
|
00
|
00
|
|
|
09 030 005 01
|
00
|
00
|
00
|
00
|
00
|
|
Total
|
|
00
|
00
|
00
|
00
|
00
|
|
|
09 030 001 03
|
00
|
$ 315.810 00
|
$ 20,685 00
|
$ 12,616 16
|
$ 323,878 84
|
|
|
09 030 002 03
|
00
|
75,856 00
|
29,285 00
|
13,732 70
|
90,907 80
|
|
|
09 030 003 03
|
00
|
638.638 00
|
80,468 00
|
17,451 12
|
651,654 88
|
|
|
09 030 004 03
|
00
|
526,784 00
|
59,901 00
|
37,893 36
|
548,291 64
|
|
|
09 080 005 03
|
00
|
307,098 00
|
34,022 00
|
76,462 87
|
264,667 18
|
|
|
09 030 006 03
|
00
|
85,981 00
|
94600
|
1,158 83
|
86,768 17
|
|
|
09 080 007 03
|
00
|
296,597 00
|
1,706 00
|
186,572 89
|
111,729 11
|
|
|
09 080 008 08
|
0
|
00
|
00
|
00
|
00
|
|
|
09 030 085 08
|
00
|
00
|
00
|
00
|
00
|
|
|
09 030 068 03
|
$ 10,614 77
|
00
|
00
|
10,614 77
|
00
|
|
|
09 030 069 03
|
7,652 21
|
00
|
.00
|
895
|
7,64826
|
|
Total
|
|
$ 18,266 98
|
9 2,195,263 00
|
$177,012 00
|
$ 356,006 65
|
$ 2,084,585 38
|
|
|
09 030 004 05
|
00
|
$71,232 00
|
00
|
00
|
$ 71,282 00
|
|
|
09 030 005 05
|
00
|
60,622 00
|
00
|
$ 32589
|
60,296 11
|
|
|
09 030 007 05
|
00
|
168.750 00
|
00
|
40,903 34
|
127,846 66
|
|
|
09 030 008 05
|
00
|
00
|
00
|
00
|
00
|
|
|
09 030 035 05
|
00
|
00
|
00
|
00
|
00
|
|
Total
|
|
00
|
$ 300,604 00
|
00
|
$ 41,229 23
|
$ 259,374.77
|
|
|
00 030 020 07
|
00
|
00
|
00
|
00
|
00
|
|
Total? All Funds
|
|
$ 18,266 98
|
$ 2,495,867 00
|
$ 177,012 00
|
$ 897,235 88
|
$ 2,298,910 10
|
|
Department of Forests and Parks
|
09 040 001 01
|
00
|
$ 753,926 00
|
$ 41,428 00
|
$10,555.27
|
$ 784,798 78
|
|
|
09 040 002 01
|
00
|
620.719 00
|
33,063 00
|
52,919 70
|
600,862 30
|
|
|
09 040 008 01
|
00
|
831,489 00
|
21,575 00
|
48,687 13
|
309,876 87
|
|
|
09 040 005 01
|
00
|
256,778 00
|
13,603 00
|
11,226 49
|
258.1S4 61
|
|
|
09 040 006 01
|
00
|
281,626 00
|
9,988 00
|
17,526 49
|
278,988 51
|
|
|
09 040 007 01
|
00
|
112,361 00
|
1,859 00
|
16,187 80
|
98,032 20
|
|
|
09 040 008 01
|
00
|
974,645 00
|
28,458 00
|
76,846 70
|
921,756 80
|
|
|
09 040 010 01
|
00
|
84,440 00
|
7,036 00
|
11,371 87
|
80,104 13
|
|
|
09 040 011 01
|
00
|
68,437 00
|
4,566 00
|
8,225 80
|
69,777 70
|
|
|
09 040 012 01
|
00
|
110,187 00
|
7,363 00
|
10,037 28
|
107,512 72
|
|
Total
|
|
00
|
$ 3,593,508 00
|
$ 163,939 00
|
$ 253 083 03
|
$ 3.504,368 97
|
|
|
09 040 001 03
|
00
|
$ 265 00
|
$ 22,800 00
|
00
|
$ 28,065 00
|
|
|
09 040 002 03
|
00
|
17,700 00
|
00
|
00
|
17,700 00
|
|
|
09 040 003 08
|
00
|
24,900 00
|
00
|
00
|
24,900 00
|
|
|
09 040 004 03
|
.00
|
70,285 00
|
87200
|
$ 28,509.25
|
42,697 76
|
|
|
09 040 005 03
|
00
|
107,127 00
|
7,60000
|
00
|
114,627 00
|
|
|
09 040 006 08
|
.00
|
66,40000
|
00
|
00
|
66,40000
|
|
|
09 040 007 03
|
00
|
115,100 00
|
6,869 00
|
00
|
121,969 00
|
|
|
09 040 008 03
|
00
|
804,711 00
|
81,884 00
|
00
|
836,595 00
|
|
|
09 040 009 08
|
00
|
208,869 00
|
15,845 00
|
11,96696
|
212,747 04
|
|
|
09 040 010 08
|
00
|
66,600 00
|
10,691 00
|
23406
|
77,056 94
|
|
|
09 040 011 08
|
00
|
51,800 00
|
1,100 00
|
00
|
62,900 00
|
|
|
09 040 012 03
|
00
|
81,300 00
|
15,274 00
|
00
|
96,574 00
|
|
|
09 040 035 03
|
00
|
00
|
00
|
00
|
00
|
|
|
09 040 069 03
|
$ 50,860 22
|
00
|
00
|
2.225 10
|
48,635 12
|
|
Total
|
|
$ 50.860 22
|
$ 1,115,007 00
|
$ 112.835 00
|
$42,935 87
|
$ 1,236,76685
|
|
|
09 040 001 05
|
00
|
$ 15,000 00
|
00
|
$ 2,673 13
|
$12.326 87
|
|
|
09 040 002 05
|
00
|
158,500 00
|
00
|
00
|
158,600 00
|
|
|
09 040 003 05
|
00
|
141.020 00
|
00
|
00
|
141,020 00
|
|
|
09 040 005 05
|
00
|
5,000 00
|
00
|
00
|
5.000 00
|
|
|
09 040 035 05
|
00
|
00
|
00
|
00
|
00
|
|
Total
|
|
00
|
$ 819,520 00
|
00
|
$ 2.673 13
|
$ 816,846 87
|
|
|
09 040 020 07
|
00
|
00
|
00
|
00
|
00
|
|
|
09 040 025 07
|
00
|
00
|
00
|
00
|
00
|
|
|
09 040 026 07
|
00
|
00
|
00
|
00
|
00
|
|
|
0904002707
|
00
|
00
|
00
|
.00
|
00
|
|
|
09 040 041 07
|
00
|
00
|
00
|
00
|
00
|
|
Total..
|
|
00
|
00
|
00
|
00
|
00
|
|
Total? All Funds
|
|
$ 50,860 22
|
$ 5,028,035 00
|
$ 276,774 00
|
$ 298,691 53
|
$ 6,056,977 69
|
|
Maryland Geological Survey
|
09 050 001 01
|
00
|
$ 60.545 00
|
$ 8,823 00
|
$ 4,611 87
|
$ 64,856 18
|
|
|
09 050 002 01
|
00
|
169,700 00
|
00
|
00
|
169,700 00
|
|
|
09 050 003 01
|
00
|
112,701 00
|
8,564 00
|
1,216 05
|
115,048 96
|
|
|
09 050 004 01
|
00
|
13,000 00
|
8,909 00
|
50
|
16,908 60
|
|
|
09 060 005 01
|
00
|
33,840 00
|
1,53300
|
1,352 08
|
84,020 92
|
|
|
09 050 006 01
|
00
|
14,000 00
|
(3,000 00)
|
16967
|
10.840 83
|
|
|
09 050 007 01
|
00
|
20,619 00
|
(4,200 00)
|
1,041 10
|
16,377.90
|
|
|
09 050 069 01
|
$ 67,389 51
|
00
|
00
|
13884
|
67.26067
|
|
Total. . .
|
|
$ 67,389 51
|
$ 424,406 00
|
$10.629 00
|
$ 8,420 11
|
$ 494,00340
|
|
|
09 050 002 03
|
00
|
$ 23,150 00
|
$ 1,860 00
|
00
|
$ 26,000 00
|
|
|
09 050 025 07
|
00
|
00
|
00
|
.00
|
.00
|
|
|
09 050 044 07
|
00
|
00
|
.00
|
00
|
00
|
|
Total
|
|
00
|
00
|
00
|
00
|
00
|
|
Total? All Funds
|
|
$ 67,389 51
|
$ 447,666 00
|
$ 12,479 00
|
$ 8,420 11
|
$ 619,008.40
|
|
 |
