|
62
STATE OF MARYLAND
|
|
|
Obligated
|
|
|
|
|
|
|
Code No
|
Balances
|
|
|
|
|
|
Agency /Unit
|
Agency
|
Forwarded at
|
Original
|
Budget
|
Reversions
|
|
|
Name
|
Program
|
Beginning of
|
Budget
|
Amendments
|
and
|
Total Net
|
|
|
Fund
|
Fiscal Year
|
Appropriations
|
|
Cancellations
|
Budget
|
|
State Insurance Department
|
|
|
|
|
|
|
|
General Administration
|
07 090 101 01
|
00
|
$183,976 00
|
$ 8,846 00
|
$1,400 39
|
$ 191,421 61
|
|
|
07 090 102 01
|
00
|
316,066 00
|
(12,017 00)
|
30,987 95
|
273.061 05
|
|
|
07 090 103 01
|
00
|
140,298 00
|
15,940 00
|
53471
|
166,698 29
|
|
|
07 090 104 01
|
00
|
61149 00
|
(495 00)
|
6,22277
|
54,481 2S
|
|
|
07 090 105 01
|
00
|
94,497 00
|
9,888 00
|
1,922 25
|
102,462 76
|
|
|
07 090 106 01
|
00
|
29,284 00
|
11,591 00
|
2,900 54
|
87.974 46
|
|
|
07 090 107 01
|
00
|
91,849 00
|
5,998 00
|
5,764 74
|
92,082 26
|
|
|
07 090 108 01
|
00
|
00
|
11,250 00
|
2,418 55
|
8,831 45
|
|
Total
|
|
00
|
$ 917,114 00
|
$ 51,001 00
|
$52,151 90
|
$ 915,963 10
|
|
|
07 090 120 07
|
00
|
00
|
00
|
00
|
00
|
|
|
07 090 125 07
|
00
|
00
|
00
|
00
|
00
|
|
Total
|
|
00
|
00
|
00
|
00
|
00
|
|
Total— All Funds
|
|
00
|
$ 917,114 00
|
$ 51,001 00
|
$62,151 90
|
$ 915,963 10
|
|
Fire Prevention Commission and Fire Marshal
|
07 090 201 01
|
00
|
$ 207,016 00
|
$ 22,293 00
|
$ 668
|
$ 229,302 82
|
|
|
07 090 220 07
|
00
|
00
|
00
|
00
|
00
|
|
|
07 090 225 07
|
00
|
00
|
00
|
00
|
00
|
|
Total
|
|
00
|
00
|
00
|
00
|
00
|
|
Total— All Funds
|
|
00
|
$ 207,016 00
|
$ 22,293 00
|
$ 6 68
|
$ 229,802 32
|
|
Motor Vehicle Liability Security Fund
|
07 090 301 03
|
00
|
$ 10,567 00
|
$ 435 00
|
$ 3,433 40
|
$ 7,568 60
|
|
|
07 090 341 07
|
00
|
00
|
00
|
00
|
00
|
|
Total — All Funds
|
|
00
|
$ 10,567 00
|
$ 435 00
|
$ 3,433 40
|
$ 7,568 60
|
|
State Bank Commissioner
|
07 100 001 01
|
00
|
$ 497,333 00
|
$ 26,542 00
|
$ 33,008 92
|
$ 490,866 08
|
|
|
07 100 069 01
|
$ 229 50
|
00
|
00
|
00
|
22950
|
|
Total
|
|
$ 229 50
|
9 497,333 00
|
$ 26,542 00
|
$ 33,008 92
|
$ 491,095 58
|
|
Administrator of Loan Laws
|
07 110 001 01
|
00
|
$ 146,615 00
|
$ 7,119 00
|
$ 9,475 03
|
$ 144,268 97
|
|
State Aviation Commission
|
07 120 001 01
|
00
|
00
|
$ 11.000 00
|
$ 2,000 00
|
$ 9,000 00
|
|
|
07 120 001 03
|
00
|
$40,743 00
|
$ 1,240 00
|
$ 374 84
|
$ 41,608 16
|
|
|
07 120 035 03
|
00
|
00
|
00
|
00
|
00
|
|
Total
|
|
00
|
$ 40,743 00
|
$ 1,240 00
|
$ 374 84
|
$ 41,608 16
|
|
|
07 120 025 07
|
00
|
00
|
00
|
00
|
00
|
|
Total — All Funds
|
|
00
|
$ 40,743 00
|
$12,240 00
|
$ 2,374 84
|
$ 50,608 16
|
|
Public Service Commission
|
07 130 001 01
|
00
|
$ 166,907 00
|
$ 18,732 00
|
$ 2,506 88
|
$ 178,182 12
|
|
|
07 180 002 01
|
00
|
18,800 00
|
46,470 00
|
3,695 06
|
61,574 94
|
|
|
07 130 003 01
|
00
|
179,981 00
|
11,386 00
|
12,371 86
|
178,996 14
|
|
|
07 130 004 01
|
00
|
99,265 00
|
2,173 00
|
11,720 77
|
89,717 23
|
|
|
07 180 005 01
|
00
|
224,792 00
|
15,068 00
|
18,820 92
|
221,039 08
|
|
|
07 130 006 01
|
00
|
119,618 00
|
00
|
00
|
119,618 00
|
|
|
07 130 069 01
|
$17,500 00
|
00
|
00
|
5,000 00
|
12.500 00
|
|
|
07 180 068 01
|
5,248 32
|
00
|
00
|
3,501 25
|
1,742 07
|
|
Total
|
|
$ 22,743 32
|
$ 809,358 00
|
$ 88,829 00
|
$ 57,616 74
|
$ 863,313 58
|
|
|
07 130 020 07
|
00
|
00
|
00
|
00
|
00
|
|
Total— All Funds
|
|
$ 22,743 32
|
$ 809,358 00
|
$ 88,829 00
|
$57,616 74
|
$ 863,313 58
|
|
Real Estate Commission
|
07 140 001 01
|
00
|
$ 132,505 00
|
$ 7,349 00
|
$ 10,338 35
|
$ 129,515 65
|
|
State Athletic Commission
|
07 160 001 01
|
00
|
00
|
$ 21,581 00
|
$ 619 11
|
$ 20,961 89
|
|
|
07 160 001 03
|
00
|
$ 23,793 00
|
$ 1,228 00
|
$ 13,469 72
|
$ 11,546 28
|
|
|
07 160 025 07
|
00
|
00
|
00
|
00
|
00
|
|
|
07 160 041 07
|
00
|
00
|
00
|
00
|
00
|
|
Total
|
|
00
|
00
|
00
|
00
|
00
|
|
Total— All Funds
|
|
00
|
$ 28,793 00
|
$ 22,804 00
|
$ 14,088 83
|
$ 32,508 17
|
|
Maryland Racing Commission
|
07 170 001 01
|
00
|
$ 92,687 00
|
$ 3,084 00
|
$ 9,855 68
|
$ 85,915.32
|
|
|
07 170 069 01
|
$3,660 35
|
00
|
00
|
00
|
8,660 35
|
|
Total
|
|
$ 8,660 35
|
$ 92,687 00
|
* 3,084 00
|
I 9,856 68
|
$ 89,576 67
|
|
|
07 170 002 03
|
00
|
$ 1,275,000 00
|
00
|
$ 1,275,000 00
|
00
|
|
|
07 170 003 03
|
00
|
283,198 00
|
00
|
9,867 19
|
$ 278,330 81
|
|
Total
|
|
00
|
$ 1,558,198 00
|
00
|
$ 1,284,867 19
|
$ 273,330 81
|
|
|
07 170 020 07
|
00
|
00
|
00
|
00
|
00
|
|
|
07 170 041 07
|
00
|
00
|
00
|
00
|
00
|
|
Total
|
|
00
|
00
|
00
|
00
|
00
|
|
Total— All Funds
|
|
$ 3,660 35
|
$ 1,650,885 00
|
I 8,084 00
|
$ 1,294,722 87
|
$ 862,906 48
|
|
 |
