48

STATE OF MARYLAND

		Obligated
	Code No.	Balances
Agency /Unit	Agency	Forwarded at	Original	Budget	Reversions
Name	Program Fund	Beginning of Fiscal Year	Budget Appropriations	Amendments	and Cancellations	Total Net Budget
Southern Regional Educational Board	06.010.601.01	.00	$ 10,000.00	.00	.00	$ 10,000.00
Secretary of State	06.020.001.01	.00	$ 119,350.00	$ 16,215 00	$ 297.25	$ 135,267.75
	06.020.069.01	$ 8,025.00	.00	.00	.00	8,025.00
Total		$ 8 025 00	$ 119,350.00	$ 16,215.00	$ 297.25	$ 143,292.75
Board of Public Works	06.030.001.01	.00	$ 72,108.00	$ 16,081 00	$ 4,915.07	$ 88,278.98
	06.030.002.01	.00	2,000,000.00	(2,000,000 00)	.00	.00
	06.030.003.01	.00	50,000,000.00	.00	50,000,000.00	.00
	06.080.004.01	.00	40,000.00	.00	.00	40,000.00
	06.030.005.01	.00	2,000.00	.00	.00	2,000.00
	06.030.007.01	.00	9,600.00	.00	.00	9,500.00
	06.030.008.01	.00	600.00	.00	.00	600.00
	06.030.00«».01	.00	2,000.00	.00	.00	2,000.00
	06.030.010.01	.00	876,722.00	.00	.00	376,722.00
	06 080.012.01	.00	.00	206,450 00	.00	206.450.00
	06.030.014 01	.00	5,000.00	.00	.00	6,000.00
	06.030.017.01	.00	42,525.00	2,026.00	.00	44,551.00
	06,030.018.01	.00	88,487.00	.00	.00	88,487.00
	06.030.019.01	.00	160,000.00	(150,000.00)	.00	.00
	06,080.020.01	.00	85,000.00	.00	.00	86,000.00
	06.030.021.01	.00	27,500.00	4,200.00	.00	81,700.00
	06.030.022.01	.00	20,000.00	.00	3,208.60	16,791.60
	06.030.028.01	.00	.00	616,421 00	.00	616,421.00
	06.080.024.01	.00	66,850.00	.00	.00	66,850.00
	06.030.030.01	.00	89,400.00	.00	.00	89,400.00
	06.080.031.01	.00	10,000.00	.00	.00	10,000.00
	06.080.032.01	.00	90,171.00	.00	24,250.00	65,921.00
	06.080.034.01	.00	87,296.00	.00	8,082.98	29,213.02
	06.030.035.01	.00	102,415.00	.00	.00	102,415.00
	06.030.038.01	.00	840,000.00	.00	840,000.00	.00
	06.030.044.01	00	18,700.00	.00	.00	18,700.00
	06.030.046.01	.00	147,000.00	3,000.00	3,000.00	147,000.00
	06.080.058.01	.00	60,000.00	.00	60,000.00	.00
	06.080.057.01	.00	1,000,000.00	.00	.00	1,000,000.00
	06.080.067.01	$6,169.39	.00	.00	.00	6,169.39
	06.080.068.01	25,000.00	.00	.00	.00	25,000.00
	06.080.069.01	232,940.21	.00	.00	4,087.69	228,852.62
Total .		$ 264,109.60	| 65,223,174.00	$(1,801.822.00)	$ 60,937,544.14	$ 3.247,917.46
Administrative Control	06.030.141 07	.00	.00	.00	.00	.00
Comptroller of the Treasury:
General Department. . .....	06.040.101.01	.00	| 248.221.00	$ 16,231.00	$ 479.31	$ 263,972 69
	06.040.102.01	.00	386,931.00	16.317 00	1,030.15	402,217.86
	06.040.103.01	.00	18,000.00	(600 00)	74.00	17,426.00
	06.040.104.01	.00	515,000.00	8,600.00	80,514.77	488,085.28
	06.040.169.01	$ 19,749 29	.00	.00	17200	$ 19,577.29
Total , .		$ 19,749.29	$ 1,168,152.00	$ 85.648.00	$ 32,270.23	$ 1,191,279.06
	06.040.120.07	.00	.00	.00	.00	.00
	06.040 121.07	.00	.00	.00	.00	.00
	06,040.128.07	.00	.00	.00	.00	.00
	06.040 125.07	.00	.00	.00	.00	.00
	06.040.141.07	.00	.00	.00	.00	.00
Total ...		.00	.00	.00	.00	.00
Total — All Funds		$ 19,749 29	$ 1,168,152.00	$ 85,648.00	$ 82,270.23	$ 1,191,279.06
License Bureau.	06 040.201.01	.00	$ 124,874.00	$ 29,275 00	$ 750.24	$ 163,898.76
	06.040.203 01	.00	21,144.00	(9.751.00)	410.99	10,982.01
Total ..		.00	$ 146,018.00	$ 19,524.00	$ 1,161.23	$ 164,380.77
	06.040.202.03 06.040.235.03	.00 .00	$ 77,516.00 .00	$ 9,556.00 .00	$ 81,688.98 .00	$ 66,387.02 .00
Total		.00	$ 77,515.00	$ 9,556 00	$ 81,683.00	$ 55,387.02
	06.040.220.07	.00	.00	.00	.00	.00
Total— All Funds		.00	$ 228,583.00	$ 29,080.00	$ 82,845.21	$219,767.79
Bureau of Revenue Estimates . ...	06.040.301.01	.00	$ 79,839.00	$ 2,072.00	$ 41,703.79	$ 40,207.21
Admissions Tax Division .	06.040.401.03 06.040.402 03	.00 .00	$ 62,742.00 122,438.00	$ 9,411.00 8,884.00	$ 18.08 76.28	$ 62.144.92 131,245.72
Total..		.00	$ 175,190.00	$ 18,295.00	$94.36	$193,890.64
	06.040.401.05	.00	.00	.00	.00	00
	06.040.402.05	.00	.00	.00	.00	.00
		.00	.00	.00	.00	.00
Total — All Funds		.00	$ 176,190.00	$ 18,295.00	I 94.86	$ 193,890.64