|
STATE OF MARYLAND
|
|
|
|
|
|
|
GENERAL FUND
|
|
|
|
Estimated
|
.... Revenues
|
Collected
|
|
SOURCE
|
Budget
|
Fiscal Year Ended
|
June 30, 1970
|
|
|
Revenues 1970
|
|
|
|
|
Fiscal Year (1)
|
|
Excess or
|
|
|
|
Amount
|
Deficiency ( )
|
|
Department of Game and Inland Fish......................................
|
|
|
|
|
Department of Forests and Parks, (Sales, Service and
|
|
|
|
|
Permits)..................................................................................
|
|
1,288.79
|
1,288.79
|
|
Maryland Geological Survey......................................................
|
18,000.00
|
19,857.82
|
1,857.82
|
|
Department of water Resources................................................
|
|
3,776.50
|
3,776.50
|
|
Maryland State Apple Commission............................................
|
|
|
................
|
|
Maryland State Fair Board......................................................
|
|
|
|
|
State Tobacco Authority..............................................................
|
|
|
|
|
State Tobacco Warehouse (Storage of Tobacco)......................
|
|
|
|
|
Board of Health and Mental Hygiene........................................
|
|
220,290.78
|
220,290.78
|
|
State Department of Health:
|
|
|
|
|
Title XIX Reimbursements................................................
|
36,400,000.00
|
(A) 81,466.35
|
(36,318,535.65)1
|
|
Administration and Supporting Services............................
|
378,970.00
|
281,073.47
|
(97,896.53)
|
|
Deer's Head State Hospital...............................................
|
10,000.00
|
7,741.17
|
(2,258.83)
|
|
Montebello State Hospital..................................................
|
8,000.00
|
8,886.01
|
886.01
|
|
Western Maryland State Hospital......................................
|
9,600.00
|
8,546.11
|
(1,053.89)
|
|
Maryland Tuberculosis Hospitals......................................
|
45,300.00
|
88,467.57
|
(6,832.43)
|
|
Department of Mental Hygiene:
|
|
|
|
|
Headquarters..........................................................................
|
|
27,733.15
|
27,738.15
|
|
Crownsville State Hospital..................................................
|
71,000.00
|
58,781.74
|
(12,218.26)
|
|
Eastern Shore State Hospital..............................................
|
20,000.00
|
31,419.93
|
11,419.93
|
|
Rosewood State Hospital....................................................
|
78,000.00
|
68,071.56
|
(9,928.44)
|
|
Springfield State Hospital....................................................
|
56,000.00
|
49,697.33
|
(6,302.67)
|
|
Spring Grove State Hospital................................................
|
78,000.00
|
67,839.01
|
(10,160.99)
|
|
The Clifton T. Perkins State Hospital..............................
|
15,000.00
|
19,885.07
|
4,885.07
|
|
Henryton State Hospital......................................................
|
13,000.00
|
13,238.21
|
238.21
|
|
State Department of Social Services:
|
|
|
|
|
Headquarters and Public Assistance.................................
|
|
172.08
|
172.08
|
|
State Department of Juvenile Services:
|
|
|
|
|
Headquarters........................................................................
|
|
8,521.00
|
8,521.00
|
|
Boys' Villaige of Maryland................................................
|
34,000.00
|
28,843.98
|
(5,156.02)
|
|
Maryland Training School for Boys................................
|
27,000.00
|
27,115.91
|
115.91
|
|
Montrose School for Girls................................................
|
20,000.00
|
15,059.20
|
(4,940.80)
|
|
Victor Cullen School.........................................................
|
11,000.00
|
11,516.58
|
516.58)
|
|
Boys' Forestry Camps....................................................
|
3,000.00
|
3,018.38
|
18.38
|
|
Maryland Children's Center..............................................
|
|
17.40
|
17.40
|
|
Comprehensive Health Planning Agency................................
|
|
|
|
|
State Coordinating Commission on Problems of the Aging
|
|
3,600.00
|
3,600.00
|
|
Commission on Human Relations............................................
|
|
|
|
|
Department of Correctional Services:
|
|
|
|
|
Department of Correctional Services ? Headquarters ..
|
|
|
|
|
Maryland House of Correction......................................
|
7,000.00
|
11,220.74
|
4,220.74
|
|
Maryland Penitentiary......................................................
|
|
692.96
|
692.96
|
|
Maryland Correctional Institution ? Hagerstown..........
|
6,000.00
|
11,600.28
|
5,600.28
|
|
Maryland Correctional Institution for Women ? Jessup
|
4,500.00
|
2,144.12
|
(2,355.88)
|
|
Correctional Camps............................................................
|
|
863.47
|
863.47 '
|
|
Patuxent Institution..................................................................
|
9,000.00
|
5,382.32
|
(3,617.68)
|
|
Maryland School for the Deaf..................................................
|
7,245.00
|
10,679.53
|
3,434.53
|
|
Morgan State College (Tuition, Etc.)....................................
St. Mary's College of Maryland (Tuition, Etc.)....................
|
12,000.00
3,000.00
|
61,817.76
892.14
|
49,817.76
(2,107.86}
|
|
State Department of Education.............................................
|
|
102,463.31
|
102,463.31
|
|
University of Maryland and State Board of Agriculture
|
|
|
|
|
(Tuition, Etc.)..................................................................
|
330,123.00
|
280,246.04
|
(49,876.96)
|
|
Board of Trustees ? State Colleges..........................................
|
|
173.20
|
173.20
|
|
Bowie State College (Board, Etc.)..........................................
|
13,000.00
|
14,967.08
|
1,967.08
|
|
Coppin State College (Board, Etc.)........................................
|
2,000.00
|
4,803.27
|
2,803.27
|
|
Frostburg State College (Board, Etc.)..................................
|
58,000.00
|
56,336.16
|
(1,663.84)
|
|
Salisbury State College (Board, Etc.)....................................
|
16,000.00
|
27,545.38
|
11,545.88
|
|
Towson State College (Board, Etc.)........................................
|
60,000.00
|
58,608.26
|
(1,391.74]
|
|
Maryland Council for Higher Education...............................
|
|
|
|
|
Department of Employment Security.....................................
|
|
|
|
|
Other State Departments.......................................................
|
|
290,817.00
|
290,817.00
|
|
Total Direct Receipts.......................................................
|
$860,713,074.00
|
$835,455,562.80
|
$(25,257,511.20)
|
|
Transfers ? Federal Title XIX Reimbursements...................................
|
|
(A) 39,224,321. 30
|
39,224,321.30
|
|
Transfers ? Other.....................................................................................
|
2,500,000.00
|
5,671,613.40
|
3,171,613.40
|
|
GRAND TOTAL...............................................
|
$863,213,074.00
|
$880,351,497.50
|
$17,138,423.50
|
(1)
(A)
Denotes Red Figures.
Estimates Per Governor's Fiscal Year 1971 Budget Document.
Estimated at $36,400.00 under State Department of Health.
|
 |