|
STATE OF MARYLAND
SUMMARY
|
|
GENERAL
|
FUND
|
SPECIAL
|
FUNDS
|
FEDERAL
|
FUNDS
|
|
|
|
|
Statements
|
|
|
|
|
|
|
LOAN
|
NON-
|
|
|
Agency and Source Cross
|
|
|
|
|
|
|
|
BUDGETED
|
TOTAL
|
|
References
|
Revenue
|
Budget Credits
|
Revenue
|
Budget Credits
|
Revenue
|
Budget Credits
|
FUNDS
|
FUNDS
|
|
|
TAXES
|
|
|
|
|
|
|
|
|
|
|
Property Tax A — 4-3
|
|
|
$34,016,650 17(A)
|
|
|
|
|
$ 7,349,867 66
|
$ 41,366,517 83
|
|
Franchise and Corporation Taxes B 1 B-2
|
$26,238,25223
|
|
1,616,918 46
|
|
|
|
|
|
27,855,170 69
|
|
Death Taxes B-4, B-6
|
18,041,069 77
|
|
|
|
|
|
|
|
13,041,069 77
|
|
Recordation Tax B — 3
|
173,108 75
|
|
|
|
|
|
|
|
173.108 75
|
|
Admission & Amusement Taxes B — 6
|
3,138,246 66
|
|
1,383,817 62
|
|
|
|
|
|
4,522.064 28
|
|
Alcoholic Beverages Tains B — 7
|
11,424,273 34
|
|
4,239,042 00
|
|
|
|
|
|
15,663,315 34
|
|
Motor Vehicle Fuel Taxes B— 8
|
|
|
111,326,088 63
|
|
|
|
|
99,999 00
|
111,426,037 63
|
|
Income Taxes B — 9
|
460,413,377 25
|
|
6,963,272 25
|
|
|
|
|
185,944,740 71
|
663,321,390 21
|
|
Retail Sales and Use Taxes B— 10
|
236,842,785 05
|
|
|
|
|
|
|
|
236,842,785 05
|
|
Cigarette Tax B— 11
|
13,474,330 53
|
|
12,984,293 89
|
|
|
|
|
|
26,458,624 42
|
|
Other Tobacco Tax
|
|
|
7,646 92
|
|
|
|
|
|
7,646 92
|
|
Motor Vehicle Taxes B— 12
|
11,324,975 06
|
|
33,965,166 61
|
|
|
|
|
|
45 290.141 67
|
|
Insurance Company Taxes B — 13
Boxing, Wrestling or Sparring Taxes
Horse Racing Taxes B— 14
|
18,685,665 71
8,978,852 36
|
|
367,724 89
9,931 28
4,133,038 55
|
|
|
|
|
2.666,662 79
|
21,720,053 39
9,931 28
13,111,890 91
|
|
Shellfish Taxes
|
|
|
689,382 49
|
|
|
|
|
|
689,382 49
|
|
Apple Tax
|
|
|
11,10649
|
|
|
|
|
|
11,106 49
|
|
Boat Titling Tax
|
|
|
1,055,770 90
|
|
|
|
|
|
1,055,770 90
|
|
Total Taxes
|
$803,734,936 71
|
00
|
$212,668,801 15
|
00
|
00
|
00
|
00
|
$196,061,270 16
|
$1,212,465.008 02
|
|
OTHER
|
|
|
|
|
|
|
|
|
|
|
Licensee and Permits
|
$ 2,568,461 31
|
|
$60,919 881 60
|
|
|
$ 7,071 00
|
|
$ 9,604 30
|
$63,605,018 21
|
|
Fees for Services
|
4,059,340 64
|
|
10,880,406 10
|
|
|
|
|
9,666,760 38
|
24,056,507 12
|
|
Fines and Costs
|
271,799 48
|
|
6,799,988 31
|
|
|
|
|
2,131,203 44
|
9,202,991 23
|
|
Sales to the Public
|
816,282 19
|
$ 87,441 85
|
816,318 30
|
$ 65,435 59
|
|
1,308 88
|
$ 56,289 97
|
1,649,407 81
|
2,942,479 09
|
|
|
|
|
58,725 50 (A)
|
|
|
|
|
|
58,725 50
|
|
Commissions and Royalties
|
51,456 12
|
|
119,187 94
|
|
|
|
|
9,327 79
|
179,971 85
|
|
|
|
|
171 02(A)
|
|
|
|
|
|
17102
|
|
Rentals
|
463,858 72
|
|
1,488,860 97
|
|
|
|
|
2.278,917 21
|
4,231,631 90
|
|
Interest on Investments
|
12,274,863 67
|
|
2,959,842 67
|
|
|
|
|
4,780,192 18
|
20.014,898 32
|
|
Interest on Loan Repayments
Miscellaneous
|
2,649,851 77
|
22,090 12
|
8,189,152 43(A)
1,229,228 61
|
3363
|
|
10,044 21
|
|
99,770 23
|
8,189,152 43
4.011,013 57
|
|
|
|
|
3 00(A)
|
|
|
|
|
|
300
|
|
University of Maryland
Federal Reimbursements
|
280,246 04
25,321 28
|
18.864 26
|
30,321,446 07
60,359,250 24
|
66,408 56
|
$ 2,872,666 36
149,685.442 28
|
24235
|
|
66,641,69696
3,845,954 52
|
90,191,470 59
213,815,968 82
|
|
|
|
|
1,977 00(A)
|
|
|
|
|
|
1,977 00
|
|
Other Reimbursements
|
8,529,419 73
|
5,616,169 87
|
16,343,634 53
|
814,849 26
|
80,283 38
|
706,622 83
|
|
1,891,550 75
|
33,432,520 35»
|
|
Provisions for Refunds
|
|
|
|
|
|
|
|
95,165,103 63
|
95.165,103 63-
|
|
Bond Issues
|
|
|
|
|
|
|
|
|
|
|
State — General Public School Construction
|
|
|
3,51626(A)
|
|
|
|
24,882,608 66
|
|
24,386,124 92
|
|
State — General Purpose
|
|
|
8,002 80(A)
|
|
|
|
20,822.227 74
|
|
20,825,230 54
|
|
Loan Repayments
State Reimbursements
|
62,573 71
|
11,197,074 33
|
16,185,427 92(A)
766,617 37
|
1,108,969 46
|
766,438 34
|
7,163 35
|
|
37,096,642 89
|
16,136,427 92
50,994.479 44
|
|
|
|
|
8,647,238 48(A)
|
|
|
|
|
|
8,547,288 48
|
|
Trust Funds
|
|
|
|
|
|
|
|
6.897,962 72
|
6,897,962 72
|
|
Revolving Accounts
|
|
|
|
|
|
|
|
|
|
|
Advances and Investments
|
1,149,628,662 66
|
|
129,333,217 27
|
|
|
|
|
138,815,361 83
|
1,417,777,241 76
|
|
Other
Reduction of Expenditures
|
167,156 53
|
1,737,950 20
|
84,932 98
11 03 (A)
|
1,498,248 70
|
33,618 89
|
695,727 12
|
191,890 95
|
134 ,761, 264 20
308,056 26
|
134,761,264 20
4,617,581 63
1103
|
|
Advance Collections
|
|
|
1,676,306 93
|
|
|
|
|
|
1,576,306 93
|
|
GRAND TOTALS A— 7
|
$1,985,084,226 46
|
$18,629,680 62
|
$564,057,136 38
|
$ 3,043,946 19
|
$168,277,849 25
|
$ 1,328,179 74
|
$45.463,01732
|
$692.100,046 66
|
$3,462,973,480 62
|
(A) Denotes Annuity Bond Fund
EXHIBIT B
|
 |