EXHIBIT B—Continued
|
GENERAL
|
FUNDS
|
SPECIAL
|
FUNDS
|
FEDERAL
|
FUNDS
|
|
|
|
|
|
|
|
|
|
|
LOAN
|
NON-
|
|
Agency and Source
|
|
|
|
|
|
|
|
BUDGETED
|
TOTAL
|
|
Revenue
|
Budget Credits
|
Attainment
|
Budget Credits
|
Attainment
|
Budget Credits
|
FUNDS
|
FUNDS
|
|
Gasoline Tax Division:
|
|
|
|
|
|
|
|
|
|
Motor Vehicle Fuel Taxes................
|
|
|
$97,211,586.78
|
|
|
|
|
|
$ 97,211,586.78
|
Licenses and Permits ....................
|
|
|
184,517.00
|
|
|
|
|
|
184,517.00
|
Provisions (or Refunds...................
|
|
|
|
|
|
|
|
$ 2,691,889.63
|
2,691,889.63
|
Totals...................
|
.00
|
.00
|
$ 97,396,108.78
|
.00
|
.00
|
.00
|
.00
|
$ 2,691,889.63
|
$100,087,993.41
|
Income Tax Division:
|
|
|
|
|
|
|
|
|
|
Franchise and Corporation Taxes..........
Income Taxes...........................
|
$ 8,729.43
302,764,479.94
|
|
$ 864,212.70
5,669,458.99
|
|
|
|
|
$82,100,922.00
|
$ 872,942.13
390,534,860.93
|
Provision for Refunds....................
|
|
|
|
|
|
|
|
39,589,332.39
|
39,589,332.39
|
State Reimbursements...................
|
|
$ 876.92
|
|
|
|
|
|
|
875.92
|
Reduction of Expenditures...............
|
|
344.54
|
79.30
|
|
|
|
|
19,240.51
|
19,664.35
|
Totals...................
|
$302,773,209.37
|
$ 1,220.46
|
$ 6,533,750.99
|
|
|
|
|
$121,709,494.90
|
$431,017,675.72
|
Retail Sales Tax Division:
|
|
|
|
|
|
|
|
|
|
Retail Sales and Use Taxes...............
|
$145,846,519.13
|
|
|
|
|
|
|
|
$145,846.519.13
|
Cigarette Tax..........................
|
12,990,165.16
|
|
$12,596,072.01
|
|
|
|
|
|
25,586,237.17
|
Licenses and Permits ....................
|
8,435.00
|
|
|
|
|
|
|
|
8,435.00
|
Sales to the Public......................
|
|
$391.65
|
|
|
|
|
|
|
391.65
|
Miscellaneous...........................
|
13.05
|
|
|
|
|
|
|
|
13.05
|
Other Reimbursements...................
|
54.90
|
246.17
|
|
|
|
|
|
|
300.07
|
Provision for Refunds....................
|
|
|
|
|
|
|
|
$446,022.80
|
44fi,022.80
|
State Reimbursements...................
|
|
11,779.29
|
|
|
|
|
|
|
11,779.29
|
Revolving Accounts .....................
|
|
|
|
|
|
|
|
23,925.00
|
23,925.00
|
Reduction of Expenditures...............
|
|
2,261.88
|
|
|
|
|
|
2,630.19
|
4,892.02
|
Totals .....................
|
$158,845,187.24
|
$14,677.94
|
$12,596,072.01
|
|
|
|
|
$ 472,577.99
|
$171,928,515.18
|
Central Payroll Bureau:
|
|
|
|
|
|
|
|
|
|
Sales to the Public.......................
|
|
$ 77.46
|
|
|
|
|
|
|
$ 77.46
|
Revolving Accounts .....................
|
|
|
|
|
|
|
|
$ 53,601,923.28
|
53,601,923.28
|
Reduction of Expenditures ...............
|
|
|
|
|
|
|
|
72.40
|
72.40
|
Totals.....................
|
.00
|
$ 77.46
|
.00
|
.00
|
.00
|
.00
|
.00
|
$53,601,995.68
|
$ 53,602,078.14
|
Data Processing Division:
|
|
|
|
|
|
|
|
|
|
State Reimbursements...................
|
|
$16,879.39
|
|
|
|
|
|
|
$16,879.39
|
Reduction of Expenditures ...............
|
|
1,413.90
|
|
|
|
|
|
|
1,413.90
|
Totals.....................
|
.00
|
$18,293.29
|
.00
|
.00
|
.00
|
.00
|
.00
|
.00
|
$18,293.29
|
Abandoned Property Division:
|
|
|
|
|
|
|
|
|
|
Miscellaneous...........................
|
$54,118.07
|
|
$ 154,203.98
|
|
|
|
|
|
$ 208,322.05
|
Provision for Refunds ....................
|
|
|
|
|
|
|
|
$ 6,366.52
|
6,366.52
|
Totals.....................
|
$ 64,118.07
|
.00
|
$ 154,203.98
|
.00
|
.00
|
.00
|
.00
|
$ 6,366.52
|
$ 214,688.57
|
State Treasurer:
|
|
|
|
|
|
|
|
|
|
Interest ................................
|
$ 5,423,284.01
|
|
|
|
|
|
|
$22,516.65
|
$ 5,445,800.66
|
Miscellaneous...........................
|
|
|
|
|
|
|
|
395.00
|
395.00
|
Other Reimbursements ..................
|
|
$130.49
|
|
|
|
|
|
301.80
|
432.29
|
State Reimbursements...................
|
|
122,902.73
|
|
|
|
|
|
275,987.35
|
398,890.08
|
Revolving Accounts .....................
|
|
|
|
|
|
|
|
1,004,725.00
|
1,004,725.00
|
Reduction of Expenditures ...............
|
|
4,965.07
|
|
|
|
|
|
22,722.24
|
27,687.31
|
Totals.....................
|
$ 5,423,284.01
|
$ 127,998.29
|
.00
|
.00
|
.00
|
.00
|
.00
|
$ 1,326,648.04
|
$ 6,877,930.34
|
Department of Budget and Procurement:
Sales to the Public......................
|
|
$ 145.00
|
|
|
|
|
|
|
$145.00
|
Miscellaneous...........................
|
$ 7,885.31
|
|
|
|
|
|
|
|
7,885.31
|
Federal Reimbursements.................
|
|
|
|
|
|
|
|
$46,794.70
|
46,794.70
|
Other Reimbursements ..................
|
|
90.05
|
|
|
|
|
|
|
90.05
|
State Reimbursements...................
|
|
|
|
|
|
|
|
1,446,557.07
|
1,446.557.07
|
Totals.....................
|
$ 7,885.81
|
$ 235.05
|
|
|
|
|
|
$ 1,493,851.77
|
$ 1,501,472.13
|
|
|