|
STATEMENT A—14
General Fund Surplus Account for the Fiscal Year Ended June 30, 1964
|
SURPLUS, July 1, 1963.......
|
|
|
|
|
$34,257,332.03
|
|
REVENUE AND SURPLUS INCREASES:
|
|
|
|
|
|
|
Cash Receipts (Current Year Revenue) (Exhibit B) .. ..........
|
|
|
$298,798,491.77
|
|
|
|
Reversion of Prior Year General Fund Appropriations (Statement A.— 9)
|
|
|
190,804.74
|
$298,989,296.51
|
|
|
Transfers:
|
|
|
|
|
|
|
Prior Year Special Fund Appropriations (Statement A — 15)....
|
|
|
$ 3,905.87
|
|
|
|
Current Year Special Fund Appropriations (Statement A — 15) .
|
|
|
1,405,827.81
|
|
|
|
Miscellaneous Funds (1)
|
|
|
185,827.21
|
|
|
|
Non-Budsceted Funds (2)..
|
|
|
7,938.44
|
|
|
|
Federal Funds (3) (Statement A— 15)... .........
|
|
|
11,519.73
|
$1,615,019.06
|
|
|
Total Revenue and Surplus Increases..........
|
|
|
|
$300,604,315.57
|
|
|
EXPENDITURES AND SURPLUS DECREASES:
|
|
|
|
|
|
|
Aporopriations: (Statement A — 9) .............................
|
|
|
$302,357,838.00
|
|
|
|
Less: Reversions (Statement A — 9) ........
|
|
|
5,024,405.40
|
|
|
|
Net Expenditures. -
|
|
|
$297,333,432.60
|
|
|
|
Adjustment for Advances to Departments . .......
|
|
|
165.00
|
|
|
|
Total Expenditures and Surplus Decreases.......
|
|
|
|
$297,333,597.60
|
|
|
NET SURPLUS INCREASE.................... — ...
|
|
|
|
|
$3,270,717.97
|
|
SURPLUS, JUNE 30, 1964
|
|
|
|
|
|
|
Reserve to Supplement 1965 General Fund Revenue for Budgetary Operations
Reserve for Advances to Departments from the General Fund......
|
|
|
|
$23,657,433.00
1,793,525.00
|
|
|
Unappropriated .. ..
|
|
|
|
12,077,092.00
|
|
|
Total Surplus..
|
|
|
|
|
$37,528,050.00
|
|
(1) State Use Industries Revolving Fund .
|
$167,272.00
|
|
|
|
|
|
State Office Buildings — Baltimore, Revolving Fund..
|
18.84
|
|
|
|
|
|
State Department of Public Welfare Recoveries Fund ...
|
18,536.37
|
$185,827.21
|
|
|
|
|
(2) Board of Public Works ..
|
$18.91
|
|
|
|
|
|
Hall of Records Commission.......... ............
|
14.83
|
|
|
|
|
|
State Board of Cosmetologists .......
|
555.57
|
|
|
|
|
|
Department of Chesapeake Bay Affairs.
|
3,206.75
|
|
|
|
|
|
Morgan State College......
Bowie State College................
|
3,687.38
455.00
|
|
|
|
|
|
|
|
$7,938.44
|
|
|
|
|
(3) Civil Defense Agency
|
$200.42
|
|
|
|
|
|
Morgan State College......
|
11,319.31
|
$11,519.73
|
|
|
|
|
 |