|
EXHIBIT S
Estimated General Fund, Special and Debt Service Funds and Federal Fund Appropriations for the Fiscal Year Ending June 30, 1959
|
|
Total Funds
|
General Fund
|
Special Fund
|
Federal Fund
|
|
|
as Amended
|
as Amended
|
as Amended
|
as Amended
|
|
PUBLIC DEBT
|
|
|
|
|
|
Redemption and Interest on State Bonds
|
$12,597642 00
|
|
$12,597,642 00
|
|
|
PAYMENTS OF REVENUE TO CIVIL DIVISIONS OF THE STATE
|
|
|
|
|
|
Share of Franchise Tax on Ordinary Business Corporations
|
242,500 00
|
|
242,500 00
|
|
|
Share of Tax on Admissions (1)
|
419,491 00
|
|
419,491 00
|
|
|
Share of Gasoline Tax Fund
|
14,733,194 00
|
|
14,733,194 00
|
|
|
Share of Motor Vehicle Revenue
|
3,440,354 00
|
|
3,440,354 00
|
|
|
Share of Income Tax Paid by Resident Individuals (1)
|
17,713,000 00
|
|
17,713,000 00
|
|
|
Share of Racing Revenue (1)
|
2,951,400 00
|
|
2,951 400 00
|
|
|
Share of Motor Vehicle Taxes in Lieu of Personal Property Taxes
|
6,713,000 00
|
|
6,713,000 00
|
|
|
Reimbursement of Trial Magistrates' Expenses
|
500,000 00
|
|
500,000 00
|
|
|
Share of Alcoholic Beverages Excise Tax
|
2,234,000 00
|
|
2,234,000 00
|
|
|
Share of State Tobacco Tax
|
5,427,350 00
|
|
5,427,350 00
|
|
|
RETIREMENT
|
|
|
|
|
|
Employees' Retirement System of the State of Maryland State Police Retirement System
|
9,995,486 00 251,581 00
|
$9,962,570 00
|
32,916 00 251,581 00
|
|
|
LEGISLATURE:
|
|
|
|
|
|
General Assembly of Maryland
|
956,151 00
|
956,151 00
|
|
|
|
Department of Legislative Reference
|
38,750 00
|
38,750 00
|
|
|
|
Department of Legislative Reference — State Fiscal Research Bureau Commissioners for Uniform State Laws
|
52,738 00 2,500 00
|
52,738 00 2,500 00
|
|
|
|
JUDICIAL
|
|
|
|
|
|
Judiciary
|
1,120,701 00
|
1,120,701 00
|
|
|
|
Traffic Court of Baltimore City
|
288,261 00
|
|
288,261 00
|
|
|
State Law Department
|
142,465 00
|
142,465 00
|
|
|
|
State Library
|
30,718 00
|
30,718 00
|
|
|
|
GENERAL CONTROL
|
|
|
|
|
|
Executive Department — Governor
|
283,810 00
|
283,810 00
|
|
|
|
Secretary of State
|
41,552 00
|
41,552 00
|
|
|
|
Board of Public Works
|
668,168 00
|
668,168 00
|
|
|
|
Comptroller of the Treasury
|
|
|
|
|
|
General Department
|
184,490 00
|
184,490 00
|
|
|
|
License Bureau
|
88,957 00
|
69,686 00
|
29,272 00
|
|
|
Bureau of Revenue Estimates
|
13,206 00
|
13,206 00
|
|
|
|
Admissions Tax Division
|
80,509 00
|
|
80,509 00
|
|
|
Alcoholic Beverages Tax Division
|
289,133 00
|
289,133 00
|
|
|
|
Gasoline Tax Division
|
219,353 00
|
|
219,353 00
|
|
|
Income Tax Division
|
1,341,029 00
|
1,341,029 00
|
|
|
|
Retail Sales Tax Division
|
1 029,479 00
|
764,350 00
|
265,129 00
|
|
|
Central Payroll Bureau
|
106,141 00
|
106,141 00
|
|
|
|
State Treasurer
|
631,434 00
|
631,434 00
|
|
|
|
Department of Budget and Procurement
|
353,753 00
|
353,753 00
|
|
|
|
 |
