STATEMENT "E"
Statement of Surplus Accounts for the Fiscal Year Ended September 30, 1939
|
General Fund
|
Special Fund
|
Capital Fund
|
SURPLUS, OCTOBER 1, 1938 ..................
|
$3,241,645.63
|
|
|
|
|
|
$160,219,111.66
|
REVENUES AND SURPLUS INCREASES':
|
|
|
|
Cash Receipts ...............................
|
$13,305,823.03
|
$17,213,202.94
|
|
Reversions from Special Fund Appropriations ....
|
31,737.44
|
|
|
Transfer from Annuity Bond Fund:
|
|
|
|
Amount of Excess Revenue..................
|
3,058,490.83
|
|
|
Balance — University Hospital Loan of 1924. . .
|
10,392.43
|
|
|
Transfer from General Bond Issue of 1937......
|
|
1,600,000.00
|
|
Transfer from State Roads Commission Debt
|
|
|
|
Service Fund ...........................
|
|
852,445.28
|
|
Redemption of Bonds Through the Annuity Bond
|
|
|
|
Fund ...................................
|
|
|
$4,271,000.00
|
Property Account Increase....................
|
|
|
15,077,770.53
|
Reversions from Prior Year Appropriations — Net.
|
112,864.10
|
|
|
Total Revenues and Surplus Increases......
|
$16,519,307.83
|
$19,665,648.22
|
$19,348,770.53
|
EXPENDITURES AND SURPLUS DECREASES:
|
|
|
|
Appropriations ...............................
|
$15,519,605.11
|
$19,665,648.22
|
|
Less: Reversions ............................
|
226,679.12
|
31,737.44
|
|
Net Appropriations .......................
|
$15,292,925.99
|
$19,633,910.78
|
|
Reversions to General Fund ...................
|
|
31,737.44
|
|
Bond Issues:
|
|
|
|
General Bond Issue of 1937.................
|
|
|
$600,000.00
|
General Bond Issue of 1939 .................
|
|
|
1,587,000.00
|
Advances to Departments — Net Adjustment for
|
|
|
|
Impounded Funds ........................
|
302.31
|
|
|
Total Expenditures and Surplus Decreases. .
|
$15,293,228.30
|
$19,665,648.22
|
$2,187,000.00
|
NET SURPLUS INCREASE FOR FISCAL YEAR. .
|
1,226,079.53
|
|
17,161,770.53
|
SURPLUS, SEPTEMBER 30, 1939 ..............
|
$4467,725.16
|
|
$177,380,882.19
|
|
|